|
Market Closed -
Nasdaq
00:00:00 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 282.98 USD | +0.70% |
|
-7.25% | -30.12% |
Company Valuation: Winmark Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,486 | 1,395 | 1,461 | 1,000 | - |
| Change | - | -6.16% | 4.77% | -31.56% | - |
| Enterprise Value (EV) 1 | 1,486 | 1,442 | 1,511 | 1,040 | 1,027 |
| Change | - | -2.95% | 4.74% | -31.16% | -1.28% |
| P/E | 38.6x | 36.4x | 36.3x | 25.3x | 25.2x |
| PBR | - | - | - | - | - |
| PEG | - | -26.79x | 9.64x | -15.05x | 139.99x |
| Capitalization / Revenue | 17.9x | 17.2x | 17x | 10.3x | 7.13x |
| EV / Revenue | 17.9x | 17.7x | 17.6x | 10.7x | 7.32x |
| EV / EBITDA | - | 26.8x | 27.3x | 18.9x | 18.9x |
| EV / EBIT | - | 27.3x | 27.7x | 19.1x | 19.2x |
| EV / FCF | - | - | 33.8x | 23.5x | 21.9x |
| FCF Yield | - | - | 2.96% | 4.26% | 4.57% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 11.04 | 10.89 | 11.3 | 11.11 | 11.13 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 83.24 | 81.29 | 86.06 | 96.91 | 140.3 |
| EBITDA 1 | - | 53.73 | 55.34 | 55.08 | 54.35 |
| EBIT 1 | - | 52.93 | 54.59 | 54.34 | 53.59 |
| Net income 1 | 40.18 | 39.95 | 41.65 | 41.08 | 41.11 |
| Net Debt 1 | - | 47.61 | 49.5 | 39.88 | 26.55 |
| Reference price 2 | 426.18 | 396.20 | 410.23 | 281.00 | 281.00 |
| Nbr of stocks (in thousands) | 3,487 | 3,520 | 3,562 | 3,559 | - |
| Announcement Date | 21/02/24 | 19/02/25 | 18/02/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.29x | 10.73x | 18.88x | - | 1B | |
| 7.27x | 1.14x | 6.37x | 3.68% | 32.39B | |
| 21.65x | 2x | 13.3x | -.--% | 26.8B | |
| 15.62x | 3.8x | 8.98x | 1.75% | 22.09B | |
| 17.05x | 1.16x | 9.79x | 2.99% | 16.8B | |
| 22.76x | 2.03x | 10.36x | -.--% | 16.4B | |
| 11.95x | 0.61x | 6.23x | 3.52% | 12.58B | |
| 17.26x | 2.21x | 10.67x | 2.33% | 12.04B | |
| 24.11x | 6.07x | 14.96x | 1.27% | 9.87B | |
| 27.95x | 0.59x | 8.81x | -.--% | 8.65B | |
| Average | 19.09x | 3.03x | 10.83x | 1.73% | 15.86B | |
| Weighted average by Cap. | 16.92x | 2.13x | 9.74x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WINA Stock
- Valuation Winmark Corporation
Select your edition
All financial news and data tailored to specific country editions
