|
Real-time Estimate
Tradegate
14:33:57 19/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.645 EUR | -0.30% |
|
-4.07% | -32.93% |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,762,301 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -10.31% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,476,857 | 1,437,906 | 1,384,047 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -7.09% | -2.64% | -3.75% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 13.3x | 12.8x | 12.3x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.17x | 2.09x | 1.95x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.1x | 2.82x | 3.1x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.78x | 1.73x | 1.69x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.5x | 1.41x | 1.32x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.67x | 7.14x | 6.72x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.16x | 8.51x | 7.97x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 10.7x | 9.84x | 9.21x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 9.3% | 10.2% | 10.9% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.045 | 11.15 | 11.2 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.08% | 6.26% | 6.29% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.35 | 13.96 | 14.51 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 67.7% | 79.9% | 77.1% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 987,765 | 1,017,243 | 1,044,765 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,445 | 201,260 | 205,912 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,164 | 168,939 | 173,564 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 135,006 | 140,659 | 146,104 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -285,444 | -324,395 | -378,255 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 178.15 | 178.15 | 178.15 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,892,233 | - | - |
| Announcement Date | 29/04/22 | 27/04/23 | 19/04/24 | 16/04/25 | 16/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.09x | 3.73x | 13.03x | 2.9% | 219B | ||
| -114.18x | 18.14x | 104.54x | -.--% | 113B | ||
| 12.82x | 1.41x | 7.43x | 3.73% | 106B | ||
| 14.77x | 2.7x | 10.18x | 5.57% | 86.1B | ||
| 19.89x | 5.24x | 12.87x | 2.86% | 60.07B | ||
| 14.6x | 2.12x | 9.01x | 5.33% | 47.13B | ||
| 20.29x | 1.66x | 10.25x | 1.44% | 39.14B | ||
| 20.58x | 1.57x | 9.93x | 0.92% | 38.64B | ||
| 17.68x | 2.29x | 10.64x | 4.89% | 36.66B | ||
| Average | 3.28x | 4.32x | 20.87x | 3.07% | 82.84B | |
| Weighted average by Cap. | -1.43x | 5.19x | 25.05x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIOA Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















