Income Statement Wisdomcome Group Holdings Limited

Stocks

8079

BMG2916U2044

Food Retail & Distribution

Market Closed - Hong Kong S.E. Other stock markets 12:08:08 25/06/2026 +04			5-day change	1st Jan Change
0.8000 ^HKD	0.00%		-17.53%	+92.77%

06-17	Wisdomcome Group Holdings Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
06-01	Wisdomcome Group Holdings Limited Announces Board and Committee Changes, Effective June 1, 2026	CI

69b77fff976f1eed95f5.szfWcrYhA9qrE5_X0yzVaQs3vqZLBmiAfiHGVDT6_I8.5XmzEflibqrGVsumpl3gKjN0h-g7US7HOGD1PXKfntDaTYQGjkhUg9skzg

Published financial data: WISDOMCOME GROUP HOLDINGS LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2021	2022	2023	2024	2025
Revenues	115M	98.27M	71.4M	53.32M	41.56M
Total Revenues	115M	98.27M	71.4M	53.32M	41.56M
Cost of Goods Sold, Total	143M	86.28M	49.48M	55.81M	31.69M
Gross Profit	-27.39M	12M	21.92M	-2.5M	9.87M
Selling General & Admin Expenses, Total	64.62M	67.78M	71.02M	53.95M	42.09M
Provision for Bad Debts	4.31M	1.92M	482K	13.16M	-394K
Other Operating Expenses	-	-	-	-	-
Other Operating Expenses, Total	68.93M	69.71M	71.51M	67.11M	41.7M
Operating Income	-96.32M	-57.71M	-49.58M	-69.6M	-31.83M
Interest Expense, Total	-231K	-640K	-698K	-470K	-197K
Interest And Investment Income	2M	1.39M	1.76M	1.71M	454K
Net Interest Expenses	1.77M	754K	1.06M	1.24M	257K
Income (Loss) On Equity Invest.	1.47M	291K	-514K	-	-
Currency Exchange Gains (Loss)	-	-	-	-	-
Other Non Operating Income (Expenses)	696K	494K	26K	-11M	1.96M
EBT, Excl. Unusual Items	-92.38M	-56.17M	-49.01M	-79.36M	-29.62M
Impairment of Goodwill	-	-	-	-	-1.34M
Gain (Loss) On Sale Of Investments	-5.9M	-6.81M	-4.99M	-29.51M	-3.45M
Gain (Loss) On Sale Of Assets	-2.1M	-1.81M	-2.09M	1.56M	130K
Asset Writedown	-	-	-	-7.23M	-12.2M
Other Unusual Items	5.64M	-	1.99M	-129K	508K
EBT, Incl. Unusual Items	-94.74M	-64.79M	-54.09M	-115M	-45.97M
Income Tax Expense	-43K	-465K	14K	-14K	-
Earnings From Continuing Operations	-94.7M	-64.32M	-54.1M	-115M	-45.97M
Net Income to Company	-94.7M	-64.32M	-54.1M	-115M	-45.97M
Minority Interest	746K	-	-	245K	550K
Net Income - (IS)	-93.95M	-64.32M	-54.1M	-114M	-45.42M
Net Income to Common Incl Extra Items	-93.95M	-64.32M	-54.1M	-114M	-45.42M
Net Income to Common Excl. Extra Items	-93.95M	-64.32M	-54.1M	-114M	-45.42M
Per Share Items
Net EPS - Basic	-7.82	-5.35	-2.95	-4.52	-1.6
Basic EPS - Continuing Operations	-7.82	-5.35	-2.95	-4.52	-1.6
Basic Weighted Average Shares Outstanding	12.02M	12.02M	18.34M	25.32M	28.46M
Net EPS - Diluted	-7.82	-5.35	-2.95	-4.52	-1.6
Diluted EPS - Continuing Operations	-7.82	-5.35	-2.95	-4.52	-1.6
Diluted Weighted Average Shares Outstanding	12.02M	12.02M	18.34M	25.32M	28.46M
Normalized Basic EPS	-4.74	-2.92	-1.67	-1.95	-0.63
Normalized Diluted EPS	-4.74	-2.92	-1.67	-1.95	-0.63
Supplemental Items
EBITDA	-90.8M	-50.97M	-43.52M	-64.96M	-31.19M
EBITA	-96.32M	-57.71M	-49.58M	-69.6M	-31.83M
EBIT	-96.32M	-57.71M	-49.58M	-69.6M	-31.83M
EBITDAR	-90.87M	-50.46M	-42.27M	-64.25M	-30.66M
Effective Tax Rate - (Ratio)	0.05	0.72	-0.03	0.01	-
Current Domestic Taxes	195K	-203K	14K	-14K	-
Total Current Taxes	195K	-203K	14K	-14K	-
Deferred Domestic Taxes	-238K	-262K	-	-	-
Total Deferred Taxes	-238K	-262K	-	-	-
Normalized Net Income	-56.99M	-35.11M	-30.63M	-49.35M	-17.96M
Interest on Long-Term Debt	231K	531K	428K	182K	172K
Supplemental Operating Expense Items
Advertising Expense	-	-	-	-	-
General and Administrative Expenses	55.84M	57.93M	64.5M	49.15M	37.88M
Net Rental Expense, Total	-66K	508K	1.24M	714K	531K
Imputed Operating Lease Interest Expense	-24.96K	269K	527K	315K	164K
Imputed Operating Lease Depreciation	-41.04K	239K	715K	399K	367K
Stock-Based Comp., Other (Total)	-	-	-	-	-
Total Stock-Based Compensation	-	-	-	-	-

Fiscal Period: March	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	44.52M	21.68M	25.82M	4.91M	3.96M
Short Term Investments	682K	1.9M	21.7M	22.28M	5.8M
Trading Asset Securities, Total	23.63M	30.47M	32.57M	5.07M	150K
Total Cash And Short Term Investments	68.84M	54.06M	80.09M	32.27M	9.91M
Accounts Receivable, Total	114M	78.5M	45.04M	21.55M	13.01M
Other Receivables	110K	-	-	-	-
Total Receivables	114M	78.5M	45.04M	21.55M	13.01M
Inventory	8.12M	4.38M	10.73M	8.54M	6.06M
Prepaid Expenses	953K	-	-	-	-
Restricted Cash	1M	-	-	-	-
Other Current Assets, Total	1.11M	368K	116K	1.6M	-
Total Current Assets	194M	137M	136M	63.96M	28.99M
Gross Property Plant And Equipment	38.67M	45.52M	43.73M	26.24M	40.11M
Accumulated Depreciation	-20.81M	-21.56M	-26.29M	-26.24M	-40.11M
Net Property Plant And Equipment	17.86M	23.96M	17.44M	0	0
Long-term Investments	6.46M	6.25M	1.69M	-	-
Goodwill	-	-	1.34M	1.34M	-
Accounts Receivable Long-Term	59.92M	55.95M	30.74M	21.51M	12.31M
Other Long-Term Assets, Total	91K	1.67M	1.54M	39K	606K
Total Assets	279M	225M	189M	86.85M	41.91M
Liabilities
Accounts Payable, Total	1.87M	2.13M	672K	1.81M	693K
Accrued Expenses, Total	449K	100K	-	-	-
Short-term Borrowings	-	3M	4.18M	4.18M	-
Current Portion of Leases	2.77M	6.05M	5.45M	1.37M	2.39M
Current Income Taxes Payable	289K	-	14K	-	-
Unearned Revenue Current, Total	1.15M	1.57M	1.11M	1.09M	1.42M
Other Current Liabilities	2.82M	2.75M	4.13M	5.46M	6.79M
Total Current Liabilities	9.35M	15.61M	15.56M	13.91M	11.29M
Long-Term Leases	1.39M	6.15M	1.47M	383K	1.88M
Deferred Tax Liability Non Current	262K	-	-	-	-
Total Liabilities	11M	21.76M	17.02M	14.29M	13.17M
Common Stock, Total	2.4M	2.4M	4.33M	5.19M	311K
Additional Paid In Capital	506M	506M	526M	541M	548M
Retained Earnings	-270M	-334M	-388M	-503M	-548M
Comprehensive Income and Other	29.32M	29.32M	29.32M	29.32M	29.32M
Total Common Equity	268M	203M	172M	72.8M	29.53M
Minority Interest	-	-	-	-245K	-795K
Total Equity	268M	203M	172M	72.56M	28.74M
Total Liabilities And Equity	279M	225M	189M	86.85M	41.91M
Supplemental Items
ECS Total Shares Outstanding on Filing Date	12.02M	12.02M	21.63M	25.93M	31.12M
ECS Total Common Shares Outstanding	12.02M	12.02M	21.63M	25.93M	31.12M
Book Value / Share	22.27	16.92	7.94	2.81	0.95
Tangible Book Value	268M	203M	170M	71.46M	29.53M
Tangible Book Value Per Share	22.27	16.92	7.88	2.76	0.95
Total Debt	4.16M	15.2M	11.1M	5.93M	4.27M
Net Debt	-64.68M	-38.85M	-68.99M	-26.34M	-5.64M
Debt Equivalent Oper. Leases	-528K	4.06M	9.94M	5.71M	4.25M
Minority Interest, Total (Incl. Fin. Div)	-	-	-	-245K	-795K
Equity Method Investments, Total	6.46M	6.25M	1.69M	-	-
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Finished Goods, Total	8.12M	4.38M	10.73M	8.54M	6.06M
Buildings, Total	-	-	-	2.72M	4.76M
Machinery, Total	19.55M	17.18M	16.98M	12.52M	18.55M
Full Time Employees	99	90	75	38	37
Accumulated Allowance for Doubtful Accounts (Supple)	6.12M	6.29M	6.11M	18.88M	18.48M

Fiscal Period: March	2021	2022	2023	2024	2025
Net Income	-93.95M	-64.32M	-54.1M	-114M	-45.42M
Depreciation & Amortization - CF	10.99M	13.18M	11.98M	9.19M	2.28M
Depreciation & Amortization, Total	10.99M	13.18M	11.98M	9.19M	2.28M
(Gain) Loss From Sale Of Asset	2.1M	1.81M	2.09M	-1.56M	-130K
(Gain) Loss on Sale of Investments - (CF)	5.9M	6.81M	4.99M	29.51M	3.45M
Asset Writedown & Restructuring Costs	-	-	-	18.33M	13.54M
Provision for Credit Losses	80.5M	25.76M	8.36M	22.64M	2.89M
(Income) Loss On Equity Investments - (CF)	-1.47M	-291K	514K	-	-
Stock-Based Compensation (CF)	-	-	-	-	-
Provision and Write-off of Bad Debts	4.31M	1.92M	482K	13.16M	-394K
Other Operating Activities, Total	86K	1.19M	2.38M	1.29M	2.67M
Change in Trading Asset Securities	-	-	-	-	-
Change In Accounts Receivable	-11.09M	-1.49M	-71K	-1.88M	65K
Change In Inventories	-4.96M	2.56M	-8.12M	1.19M	-2.43M
Change In Accounts Payable	-2.17M	-156K	307K	6.07M	209K
Change in Unearned Revenues	-	422K	-461K	-18K	329K
Change in Other Net Operating Assets	32.9M	12.41M	31.43M	-11.58M	29.42M
Cash from Operations	23.15M	-195K	-244K	-28.07M	6.48M
Capital Expenditure	-9.34M	-7.05M	-6.68M	-1.67M	-8.69M
Sale of Property, Plant, and Equipment	3.19M	31K	1.6M	400K	1.73M
Cash Acquisitions	-	-	30K	-2M	-
Divestitures	1.05M	-	-322K	510K	-
Investment in Marketable and Equity Securities, Total	-14.65M	-13.15M	-3.04M	-317K	1.47M
Other Investing Activities, Total	-	1M	-	-	-
Cash from Investing	-19.74M	-19.17M	-8.42M	-3.08M	-5.49M
Short Term Debt Issued, Total	-	6M	-	-	1M
Total Debt Issued	-	6M	-	-	1M
Short Term Debt Repaid, Total	-76K	-3M	-3M	-	-2.2M
Long-Term Debt Repaid, Total	-5.54M	-6.37M	-6.37M	-4.97M	-2.87M
Total Debt Repaid	-5.62M	-9.37M	-9.37M	-4.97M	-5.07M
Issuance of Common Stock	-	-	25.16M	17.2M	2.18M
Repurchase of Common Stock	-	-	-	-	-
Other Financing Activities, Total	-700K	-109K	-3M	-1.99M	-55K
Cash from Financing	-6.32M	-3.48M	12.8M	10.24M	-1.95M
Net Change in Cash	-2.92M	-22.84M	4.14M	-20.91M	-949K
Supplemental Items
Cash Interest Paid	-	109K	270K	288K	25K
Cash Income Tax Paid (Refund)	-240K	86K	-	-	-
Levered Free Cash Flow	5.22M	11.91M	600K	-9.76M	-13.27M
Unlevered Free Cash Flow	5.36M	12.31M	1.04M	-9.46M	-13.15M
Change In Net Working Capital	-63.91M	-42.26M	-26.73M	-26.52M	-13.15M
Net Debt Issued / Repaid	-5.62M	-3.37M	-9.37M	-4.97M	-4.07M

Fiscal Period: March	2021	2022	2023	2024	2025
Profitability
Return on Assets	-18.31	-14.32	-14.98	-31.57	-30.9
Return on Total Capital	-18.8	-14.71	-15.44	-33.3	-35.68
Return On Equity %	-30.03	-27.31	-28.85	-93.87	-90.77
Return on Common Equity	-29.9	-27.31	-28.85	-93.58	-88.77
Margin Analysis
Gross Profit Margin %	-23.74	12.21	30.7	-4.68	23.75
SG&A Margin	56.01	68.98	99.47	101.19	101.28
EBITDA Margin %	-78.71	-51.86	-60.95	-121.84	-75.05
EBITA Margin %	-83.49	-58.73	-69.44	-130.54	-76.59
EBIT Margin %	-83.49	-58.73	-69.44	-130.54	-76.59
Income From Continuing Operations Margin %	-82.08	-65.46	-75.78	-215.03	-110.62
Net Income Margin %	-81.44	-65.46	-75.78	-214.57	-109.29
Net Avail. For Common Margin %	-81.44	-65.46	-75.78	-214.57	-109.29
Normalized Net Income Margin	-49.4	-35.73	-42.9	-92.56	-43.22
Levered Free Cash Flow Margin	4.52	12.12	0.84	-18.3	-31.93
Unlevered Free Cash Flow Margin	4.65	12.53	1.45	-17.75	-31.63
Asset Turnover
Asset Turnover	0.35	0.39	0.35	0.39	0.65
Fixed Assets Turnover	5.83	4.7	3.45	6.12	-
Receivables Turnover (Average Receivables)	0.77	1.02	1.16	1.6	2.4
Inventory Turnover (Average Inventory)	24.29	13.8	6.55	5.79	4.34
Short Term Liquidity
Current Ratio	20.79	8.8	8.74	4.6	2.57
Quick Ratio	19.59	8.49	8.04	3.87	2.03
Operating Cash Flow to Current Liabilities	2.48	-0.01	-0.02	-2.02	0.57
Days Sales Outstanding (Average Receivables)	474.51	357.92	315.76	228.54	151.78
Days Outstanding Inventory (Average Inventory)	15.03	26.46	55.76	63.19	84.09
Average Days Payable Outstanding	7.3	8.86	9.17	8.47	15.63
Cash Conversion Cycle (Average Days)	482.24	375.51	362.35	283.26	220.25
Long Term Solvency
Total Debt/Equity	1.55	7.48	6.47	8.17	14.87
Total Debt / Total Capital	1.53	6.96	6.07	7.55	12.94
LT Debt/Equity	0.52	3.03	0.85	0.53	6.55
Long-Term Debt / Total Capital	0.51	2.82	0.8	0.49	5.7
Total Liabilities / Total Assets	3.95	9.67	9.02	16.46	31.43
EBIT / Interest Expense	-416.98	-90.17	-71.04	-148.09	-161.57
EBITDA / Interest Expense	-369.41	-69.59	-53.87	-128.54	-149.97
(EBITDA - Capex) / Interest Expense	-409.83	-80.6	-63.45	-132.1	-194.07
Total Debt / EBITDA	-0.05	-0.34	-0.3	-0.1	-0.14
Net Debt / EBITDA	0.76	0.87	1.83	0.44	0.19
Total Debt / (EBITDA - Capex)	-0.04	-0.29	-0.25	-0.1	-0.11
Net Debt / (EBITDA - Capex)	0.68	0.75	1.56	0.42	0.15
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-0.64	-14.82	-27.34	-25.32	-22.05
Gross Profit, 1 Yr. Growth %	-326.81	-143.79	82.77	-111.38	-495.59
EBITDA, 1 Yr. Growth %	55.3	-43.87	-14.62	49.29	-51.99
EBITA, 1 Yr. Growth %	49.75	-40.09	-14.08	40.38	-54.27
EBIT, 1 Yr. Growth %	49.75	-40.09	-14.08	40.38	-54.27
Earnings From Cont. Operations, 1 Yr. Growth %	48.1	-32.07	-15.89	111.9	-59.9
Net Income, 1 Yr. Growth %	48.09	-31.54	-15.89	111.45	-60.3
Normalized Net Income, 1 Yr. Growth %	44.01	-38.4	-12.75	61.12	-63.61
Diluted EPS Before Extra, 1 Yr. Growth %	37.3	-31.54	-44.89	53.19	-64.68
Accounts Receivable, 1 Yr. Growth %	-38.5	-31.28	-42.63	-52.15	-39.61
Inventory, 1 Yr. Growth %	123.68	-46.04	144.82	-20.44	-29
Net Property, Plant and Equip., 1 Yr. Growth %	-17.67	34.15	-27.22	-100	-
Total Assets, 1 Yr. Growth %	-26.43	-19.22	-16.17	-53.98	-51.75
Tangible Book Value, 1 Yr. Growth %	-25.79	-24.03	-16.23	-58.05	-58.68
Common Equity, 1 Yr. Growth %	-25.79	-24.03	-15.57	-57.6	-59.44
Cash From Operations, 1 Yr. Growth %	-18.39	-100.84	25.13	11.4K	-123.1
Capital Expenditures, 1 Yr. Growth %	817.09	-24.46	-5.22	-74.97	419.25
Levered Free Cash Flow, 1 Yr. Growth %	-86.09	128.18	-94.96	-1.46K	35.97
Unlevered Free Cash Flow, 1 Yr. Growth %	-86	129.5	-91.58	-921.13	38.89
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-25.21	-8	-21.33	-26.34	-23.71
Gross Profit, 2 Yr. CAGR %	-29.65	-0.34	-10.53	-54.39	-32.9
EBITDA, 2 Yr. CAGR %	78.62	-6.64	-30.77	12.9	-15.34
EBITA, 2 Yr. CAGR %	64.85	-5.28	-28.25	9.82	-19.88
EBIT, 2 Yr. CAGR %	64.85	-5.28	-28.25	9.82	-19.88
Earnings From Cont. Operations, 2 Yr. CAGR %	59.69	0.3	-24.41	33.5	-7.82
Net Income, 2 Yr. CAGR %	59.12	0.69	-24.11	33.36	-8.38
Normalized Net Income, 2 Yr. CAGR %	65.28	-5.81	-26.69	18.56	-23.43
Diluted EPS Before Extra, 2 Yr. CAGR %	51.85	-3.04	-38.58	-8.12	-26.44
Accounts Receivable, 2 Yr. CAGR %	-31.04	-34.99	-37.21	-47.6	-46.24
Inventory, 2 Yr. CAGR %	-14.42	9.87	14.94	39.56	-24.84
Net Property, Plant and Equip., 2 Yr. CAGR %	-5.48	5.09	-1.19	-	-
Total Assets, 2 Yr. CAGR %	-20.73	-22.91	-17.71	-37.89	-52.88
Tangible Book Value, 2 Yr. CAGR %	-19.88	-24.91	-20.22	-40.72	-58.37
Common Equity, 2 Yr. CAGR %	-19.88	-24.91	-19.91	-40.17	-58.53
Cash From Operations, 2 Yr. CAGR %	-26.32	-91.71	-89.73	1.1K	415.54
Capital Expenditures, 2 Yr. CAGR %	26.33	163.2	-15.39	-51.29	14
Levered Free Cash Flow, 2 Yr. CAGR %	-36.25	-43.67	-66.09	-9.49	330.36
Unlevered Free Cash Flow, 2 Yr. CAGR %	-38.64	-43.31	-56.04	-12.32	237.71
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-15.58	-21.9	-14.96	-22.69	-24.94
Gross Profit, 3 Yr. CAGR %	-26.61	-39.93	21.99	-55.01	-6.29
EBITDA, 3 Yr. CAGR %	881.63	21.43	-9.38	-10.56	-15.1
EBITA, 3 Yr. CAGR %	159.8	17.64	-8.31	-10.26	-17.99
EBIT, 3 Yr. CAGR %	159.8	17.64	-8.31	-10.26	-17.99
Earnings From Cont. Operations, 3 Yr. CAGR %	144.39	20.1	-5.42	6.58	-10.59
Net Income, 3 Yr. CAGR %	140.48	20.13	-5.17	6.78	-10.95
Normalized Net Income, 3 Yr. CAGR %	161.15	18.94	-8.19	-4.68	-20.02
Diluted EPS Before Extra, 3 Yr. CAGR %	133.27	16.44	-19.69	-16.7	-33.19
Accounts Receivable, 3 Yr. CAGR %	-25.6	-31.12	-37.64	-42.65	-45.07
Inventory, 3 Yr. CAGR %	-14.9	-26.62	43.5	1.67	11.41
Net Property, Plant and Equip., 3 Yr. CAGR %	-8.89	6.22	-7.02	-	-
Total Assets, 3 Yr. CAGR %	-18.74	-20.23	-20.72	-32.2	-42.9
Tangible Book Value, 3 Yr. CAGR %	-17.54	-21.29	-22.12	-35.61	-47.44
Common Equity, 3 Yr. CAGR %	-17.54	-21.29	-21.92	-35.21	-47.44
Cash From Operations, 3 Yr. CAGR %	3.58	-83.4	-79.51	6.63	221.58
Capital Expenditures, 3 Yr. CAGR %	1.44	6.43	87.25	-43.62	7.2
Levered Free Cash Flow, 3 Yr. CAGR %	-44.34	-2.49	-74.8	23.19	3.66
Unlevered Free Cash Flow, 3 Yr. CAGR %	-43.36	-4.75	-69.98	20.84	2.21
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-0.7	-11.56	-17.93	-23.71	-18.57
Gross Profit, 5 Yr. CAGR %	-19.11	-33.13	-20.56	-46.2	-3.95
EBITDA, 5 Yr. CAGR %	20.98	4.6	239.84	17.94	-11.81
EBITA, 5 Yr. CAGR %	23.99	9.97	55.28	14.45	-13.13
EBIT, 5 Yr. CAGR %	23.99	9.97	55.28	14.45	-13.13
Earnings From Cont. Operations, 5 Yr. CAGR %	23.47	19.5	52.84	25.29	-6.39
Net Income, 5 Yr. CAGR %	23.33	19.57	51.6	25.25	-6.46
Normalized Net Income, 5 Yr. CAGR %	22.16	10.3	57.11	18.79	-14.62
Diluted EPS Before Extra, 5 Yr. CAGR %	21.19	17.49	36.79	5.91	-22.46
Accounts Receivable, 5 Yr. CAGR %	-9.66	-20.76	-30.48	-38.26	-41.24
Inventory, 5 Yr. CAGR %	2.95	-18.72	-4.02	-5.1	10.79
Net Property, Plant and Equip., 5 Yr. CAGR %	-4.42	2.99	-5.88	-	-
Total Assets, 5 Yr. CAGR %	-10.59	-15.24	-18.33	-27.83	-35.62
Tangible Book Value, 5 Yr. CAGR %	-10.26	-16.03	-18.63	-29.73	-39.38
Common Equity, 5 Yr. CAGR %	-10.26	-16.03	-18.5	-29.47	-39.38
Cash From Operations, 5 Yr. CAGR %	-12.14	-51.86	-58.91	-8.02	-25.56
Capital Expenditures, 5 Yr. CAGR %	2.55	17.85	-5.66	-22.15	53.54
Levered Free Cash Flow, 5 Yr. CAGR %	-38.69	-17.34	-54.34	-5.35	-18.78
Unlevered Free Cash Flow, 5 Yr. CAGR %	-38.58	-16.19	-48.82	-7.86	-19.26