Valuation Xiamen R&T Plumbing Technology Co.,Ltd.
Stocks
002790
CNE1000025X9
Construction Supplies & Fixtures
|
End-of-day quote
Shenzhen S.E.
10/11/2026
|
5-day change | 1st Jan Change | ||
| 5.970 CNY | +2.75% |
|
+3.29% | -28.84% |
Company Valuation: Xiamen R&T Plumbing Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,957 | 3,566 | 4,363 | 3,050 | 3,506 | 2,495 | - | - |
| Change | - | -9.9% | 22.35% | -30.08% | 14.93% | -28.84% | - | - |
| Enterprise Value (EV) | 3,957 | 3,566 | 4,363 | 3,050 | 3,506 | 2,495 | 2,495 | 2,495 |
| Change | - | -9.9% | 22.35% | -30.08% | 14.93% | -28.84% | 0% | 0% |
| P/E | 28.7x | 17.2x | 20.1x | 16.2x | 210x | 299x | 99.5x | 74.6x |
| PBR | - | 1.85x | 2.1x | 1.43x | - | 1.21x | 1.2x | 1.18x |
| PEG | - | 0.3x | 4.38x | -1.2x | -2.3x | -6x | 0x | 2.2x |
| Capitalization / Revenue | - | 1.81x | 2x | 1.29x | - | 1.65x | 1.63x | 1.6x |
| EV / Revenue | - | 0x | 0x | 0x | - | 1.65x | 1.63x | 1.6x |
| EV / EBITDA | - | 0x | 0x | 0x | - | 23.3x | 18.2x | 14.8x |
| EV / EBIT | - | 0x | 0x | 0x | - | 249x | 104x | 83.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.25 | 0.2 | - | - | - | - |
| Rate of return | - | - | 2.39% | 2.74% | - | - | - | - |
| EPS 2 | 0.33 | 0.4972 | 0.52 | 0.4508 | 0.04 | 0.02 | 0.06 | 0.08 |
| Distribution rate | - | - | 48.1% | 44.4% | - | - | - | - |
| Net sales 1 | - | 1,965 | 2,184 | 2,364 | - | 1,509 | 1,533 | 1,559 |
| EBITDA 1 | - | 327.3 | 348.7 | 310.3 | - | 107 | 137 | 169 |
| EBIT 1 | - | 241.3 | 248.8 | 209.4 | - | 10 | 24 | 30 |
| Net income 1 | 140 | 207.8 | 218.6 | 188.4 | 18.31 | 7 | 23 | 33 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 9.460 | 8.530 | 10.440 | 7.300 | 8.390 | 5.970 | 5.970 | 5.970 |
| Nbr of stocks (in thousands) | 418,329 | 418,012 | 417,872 | 417,872 | 417,872 | 417,872 | - | - |
| Announcement Date | 24/02/22 | 07/02/23 | 27/02/24 | 18/02/25 | 27/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 290.5x | - | - | - | 364M | |
| 25.05x | 3.11x | 15.14x | 1.75% | 44.43B | |
| 13.01x | 0.98x | 6.43x | 3.18% | 41.07B | |
| 30.08x | 6.04x | 20.48x | 2.27% | 23.11B | |
| 22.08x | 1.89x | 13.67x | 0.66% | 19.21B | |
| 18.29x | 2.48x | 12.13x | 1.48% | 16.56B | |
| 21.42x | 3.34x | 14.01x | 1.19% | 15.29B | |
| -21.31x | 1.59x | 18.37x | 2.65% | 14.3B | |
| 19.31x | 1.94x | 10.11x | 0.24% | 9.87B | |
| 39.65x | 1.49x | 8.07x | 2.44% | 9.8B | |
| Average | 45.81x | 2.54x | 13.16x | 1.76% | 19B | |
| Weighted average by Cap. | 19.47x | 2.60x | 13.06x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002790 Stock
- Valuation Xiamen R&T Plumbing Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
