Valuation: Xtierra Inc

Market Cap 26.84M 18.8M 16.9M 15.77M 14.3M 1.79B 27.01M 189M 73.91M 928M 70.58M 69.05M 2.99B P/E 2024
-22.1x
P/E 2025 -563x
Enterprise Value 26.81M 18.78M 16.88M 15.75M 14.28M 1.79B 26.97M 189M 73.83M 927M 70.5M 68.97M 2.98B EV / Sales 2024
79,992,279x
EV / Sales 2025 159,049,492x
Free-Float
54.46%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 65 14/08/2018
Director of Finance/CFO 62 20/06/2022
Chief Administrative Officer - 01/05/2005
Director TitleAgeSince
Director/Board Member 80 24/08/2017
Chairman 65 01/04/2020
Director/Board Member - 28/06/2021
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-11.11% - - 18.8M
-1.45%-1.17%+10.48%+99.69% 39.33B
+0.72%+4.53%-35.01%-38.22% 30.68B
-0.06%-0.10%+61.62%+130.92% 22.64B
0.00%+2.66%-11.26%-10.72% 15.12B
+0.24%-2.68%-8.48%+123.96% 12.6B
-0.27%+0.11%-23.60%-28.32% 11.44B
-23.84%-20.58%-59.17%-40.67% 7.94B
-0.01%-0.21%+83.49%+128.47% 9.73B
+2.93%+1.33%-21.10%+61.32% 7.95B
Average +0.21%-2.13%-0.34%+47.38% 17.49B
Weighted average by Cap. -0.08%-0.36%+2.29%+52.10%

Financials

2024 2025
Net sales 0.11 0.08 0.07 0.06 0.06 7.29 0.11 0.77 0.3 3.78 0.29 0.28 12.16 0.14 0.1 0.09 0.08 0.08 9.59 0.14 1.01 0.4 4.98 0.38 0.37 16.01
Net income -392K -275K -247K -231K -209K -26.15M -395K -2.77M -1.08M -13.57M -1.03M -1.01M -43.65M -38.29K -26.82K -24.11K -22.5K -20.39K -2.55M -38.53K -270K -105K -1.32M -101K -98.5K -4.26M
Net Debt -17.05K -11.94K -10.73K -10.02K -9.08K -1.14M -17.15K -120K -46.94K -590K -44.82K -43.85K -1.9M -30.38K -21.28K -19.13K -17.85K -16.18K -2.02M -30.56K -214K -83.65K -1.05M -79.87K -78.15K -3.38M
Logo Xtierra Inc
Royalties Inc. is a Canada-based diversified royalties company. The Company has a 3.9% stake in Music Royalties Inc. (MRI), a Canada-based private company that acquires passive music royalties from rightsholders, including artists, producers and songwriters, and holds a portfolio of approximately 31 cash-flowing music royalties. The Company also has interests in exploration and evaluation properties located in Mexico, owning a 100% interest in the Bilbao silver-zinc-lead project located in the southeastern part of the State of Zacatecas. It also owns an 88% interest in Minera Portree de Zacatecas, S.A. de C.V (Minera Portree), which holds an asserted claim to a 2% net smelter royalty on five mining concessions known as the Portree claims at the Cozamin Mine in Zacatecas, Mexico, which is operated by Capstone Copper Corp.
Employees
-