Company Valuation: Ygl Convergence

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 29.38 61.32 34.49 35.77 66.99 32.85
Change - 108.7% -43.75% 3.7% 87.28% -50.97%
Enterprise Value (EV) 1 24.49 57.9 32.24 33.58 59.37 26.07
Change - 136.47% -44.33% 4.18% 76.8% -56.08%
P/E -3.85x 320x -446x -27x 265x 15.8x
PBR 2.31x 4.71x 2.63x 3.2x 4.25x 2.09x
PEG - -3x 3x -0x -2x 0x
Capitalization / Revenue 8.18x 11.2x 2.49x 3.02x 5.67x 2.53x
EV / Revenue 6.81x 10.6x 2.33x 2.84x 5.02x 2.01x
EV / EBITDA -3.81x -53x -196x -30.6x 61.4x 8.46x
EV / EBIT -3.63x -41.7x -70.5x -24.5x 84.9x 9.7x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0299 0.000751 -0.000303 -0.005184 0.000924 0.007584
Distribution rate - - - - - -
Net sales 1 3.594 5.473 13.85 11.83 11.82 12.99
EBITDA 1 -6.425 -1.093 -0.1648 -1.097 0.9676 3.083
EBIT 1 -6.749 -1.39 -0.4572 -1.369 0.6993 2.688
Net income 1 -6.982 0.192 -0.0776 -1.325 0.2513 2.072
Net Debt 1 -4.899 -3.424 -2.259 -2.19 -7.622 -6.772
Reference price 2 0.1150 0.2400 0.1350 0.1400 0.2450 0.1200
Nbr of stocks (in thousands) 255,515 255,515 255,515 255,515 273,447 273,717
Announcement Date 24/07/20 26/08/21 27/07/22 31/07/23 31/07/24 31/10/25
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.72M
22.15x3.63x12.69x3% 212B
-132.16x18.37x101.7x-.--% 118B
13.08x1.46x7.67x3.67% 108B
13.48x2.45x9.24x6.1% 78.59B
19.72x5.2x12.78x2.88% 58.2B
22.67x1.87x11.67x1.29% 44.4B
13.12x1.89x8x5.94% 42.26B
20.9x1.59x10.12x0.89% 40.58B
17.14x2.21x10.28x5.04% 35.52B
Average 1.12x 4.30x 20.46x 3.2% 73.82B
Weighted average by Cap. -5.84x 5.29x 25.29x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. YGL Stock
  4. Valuation Ygl Convergence