Valuation YTL Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 19:02:01 08/06/2026 +04			5-day change	1st Jan Change
0.5233 ^USD	-7.12%		-.--%	-12.81%

06-03	Concrete Engineering Products Berhad Announces Registrar Changes	CI
05-28	YTL Corporation Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,181	6,414	11,403	37,965	26,249	23,235	-	-
Change	-	-10.69%	77.78%	232.95%	-30.86%	-11.48%	-	-
Enterprise Value (EV)	7,181	6,414	11,403	68,305	26,249	23,235	23,235	23,235
Change	-	-10.69%	77.78%	499.03%	-61.57%	-11.48%	0%	0%
P/E	-18.9x	12.1x	11.1x	18x	14.8x	15.4x	15.4x	12.5x
PBR	0.56x	0.5x	0.8x	2.33x	1.47x	1.46x	1.38x	1.29x
PEG	-	-0x	0.1x	0x	-0.8x	-0.9x	-	0.5x
Capitalization / Revenue	0.41x	0.27x	0.39x	1.24x	0.85x	0.72x	0.67x	0.61x
EV / Revenue	0x	0x	0x	0x	0x	0.72x	0.67x	0.61x
EV / EBITDA	0x	0x	0x	0x	0x	2.85x	2.6x	2.27x
EV / EBIT	0x	0x	0x	0x	0x	3.92x	-	-
EV / FCF	0x	-0x	0x	0x	-0x	77.2x	310x	60.8x
FCF Yield	14.3%	-11.6%	23%	7.41%	-1%	1.3%	0.32%	1.64%
Dividend per Share ²	0.025	0.03	0.04	0.045	0.05	0.05	0.05	0.05
Rate of return	3.82%	5.13%	3.85%	1.3%	2.16%	2.5%	2.5%	2.5%
EPS ²	-0.0347	0.0484	0.0933	0.1917	0.1569	0.13	0.13	0.16
Distribution rate	-72%	62%	42.9%	23.5%	31.9%	38.5%	38.5%	31.3%
Net sales ¹	17,356	24,161	29,508	30,529	30,818	32,376	34,608	38,395
EBITDA ¹	3,530	4,427	6,269	8,829	8,164	8,148	8,942	10,251
EBIT ¹	1,798	2,739	4,572	7,108	6,356	5,928	-	-
Net income ¹	-368.7	530.5	1,029	2,142	1,880	1,675	1,709	2,068
Net Debt	-	-	-	30,340	-	-	-	-
Reference price ²	0.655	0.585	1.040	3.450	2.320	2.000	2.000	2.000
Nbr of stocks (in thousands)	10,964,088	10,964,086	10,964,086	11,004,401	11,314,278	11,617,449	-	-
Announcement Date	08/09/21	25/08/22	24/08/23	21/08/24	21/08/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NATIONAL GRID PLC	13.86x	5.73x	12.35x	3.99%	82.58B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.29x	17.08x	1.65%	81.43B
ENGIE	14.39x	1.57x	8.06x	5.12%	75.31B
SEMPRA	18.43x	7.11x	14.85x	2.78%	61.72B
EON SE	17.33x	1.19x	9.88x	3.09%	56.94B
RWE AG	22.7x	2.53x	9.44x	2.33%	45.46B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.63x	5.15x	13.33x	3.31%	40.31B
ACWA POWER COMPANY	62.36x	21.11x	36.67x	0.29%	38.5B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.43x	5.01x	9.75x	4.47%	37.44B
Average	24.58x	6.19x	14.60x	3%	57.74B
Weighted average by Cap.	23.42x	5.64x	13.93x	3.11%