Company Valuation: Zenotech Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 2,136 3,073 2,872 3,608 3,169 2,093
Change - 43.86% -6.53% 25.61% -12.16% -33.96%
Enterprise Value (EV) 1 2,318 3,109 2,761 3,411 2,902 1,788
Change - 34.11% -11.2% 23.54% -14.92% -38.36%
P/E -175x 13.9x 24.8x 43.5x 56.5x -191x
PBR 4.41x 4.35x 3.49x 3.98x 3.3x 2.2x
PEG - -0x -0.5x -1.5x -1.7x 2x
Capitalization / Revenue 11x 9.33x 7.36x 9.8x 8.1x 5.21x
EV / Revenue 12x 9.44x 7.08x 9.27x 7.42x 4.45x
EV / EBITDA 36.3x 17.4x 12.9x 19.8x 20.3x 18.1x
EV / EBIT -3,050x 28.4x 19.5x 33.5x 39.4x 64.9x
EV / FCF -148x 26.6x 26x 71.4x 73.4x -132x
FCF Yield -0.68% 3.75% 3.84% 1.4% 1.36% -0.76%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2 3.63 1.898 1.36 0.9197 -0.18
Distribution rate - - - - - -
Net sales 1 193.7 329.5 390.1 368.1 391 401.6
EBITDA 1 63.8 179.2 213.6 172.6 143.2 98.69
EBIT 1 -0.76 109.4 141.9 101.8 73.6 27.56
Net income 1 -12.15 221.8 115.9 82.99 56.13 -10.72
Net Debt 1 182 35.85 -111.4 -196.9 -267 -304.2
Reference price 2 35.00 50.35 47.06 59.11 51.92 34.29
Nbr of stocks (in thousands) 61,031 61,031 61,031 61,031 61,031 61,031
Announcement Date 02/09/21 30/08/22 05/09/23 02/09/24 01/09/25 28/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 26.46M
32.87x11.93x24.1x0.6% 1,032B
28.34x6.29x17.98x2.1% 614B
37.73x7.89x16.32x2.6% 471B
103.26x5.79x24.59x2.4% 350B
19.01x4.63x11.48x2.86% 337B
19.87x5.19x12.84x3.07% 268B
20.52x4.22x12.02x2.1% 246B
25.43x6.65x11.85x2.51% 218B
-43.62x6.37x24.89x2.28% 179B
Average 27.04x 6.55x 17.34x 2.28% 371.49B
Weighted average by Cap. 32.24x 7.67x 18.71x 1.95%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Zenotech Laboratories Limited

Historical PBR trend

Valuation ratios - PBR - Zenotech Laboratories Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Zenotech Laboratories Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Zenotech Laboratories Limited

  1. Stock Market
  2. Stocks
  3. ZENOTECH6 Stock
  4. Valuation Zenotech Laboratories Limited