Valuation ZTE Corporation

Stocks

End-of-day quote Shenzhen S.E. 25/08/2026			5-day change	1st Jan Change
33.42 ^CNY	+0.88%		-4.81%	-11.68%

08-21	ZTE Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-21	ZTE's H1 Net Profit Plunges; Revenue Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	146,171	114,433	118,615	180,020	170,846	151,249	-	-
Change	-	-21.71%	3.65%	51.77%	-5.1%	-11.47%	-	-
Enterprise Value (EV) ¹	134,901	103,175	93,210	193,818	191,562	178,200	177,296	175,996
Change	-	-23.52%	-9.66%	107.94%	-1.16%	-6.97%	-0.51%	-0.73%
P/E	22.8x	15.1x	13.5x	23x	32.6x	26.8x	23.2x	20.4x
PBR	3.08x	2.09x	1.86x	2.65x	2.4x	2.06x	1.94x	1.83x
PEG	-	0.9x	0.9x	-2.3x	-1x	2.86x	1.5x	1.4x
Capitalization / Revenue	1.28x	0.93x	0.95x	1.48x	1.28x	0.99x	0.9x	0.81x
EV / Revenue	1.18x	0.84x	0.75x	1.6x	1.43x	1.17x	1.05x	0.95x
EV / EBITDA	9.31x	7.92x	6.29x	14x	17.6x	19.8x	17.7x	14.3x
EV / EBIT	18.3x	11.9x	9.09x	20.7x	30.1x	20.3x	22.4x	19.8x
EV / FCF	13.4x	39.3x	6.9x	24.2x	7,437x	40.5x	28.5x	25.3x
FCF Yield	7.44%	2.54%	14.5%	4.13%	0.01%	2.47%	3.51%	3.96%
Dividend per Share ²	0.3	0.4	0.683	0.617	0.411	0.4603	0.6035	0.7009
Rate of return	0.9%	1.55%	2.58%	1.53%	1.09%	1.36%	1.78%	2.06%
EPS ²	1.47	1.71	1.96	1.76	1.16	1.269	1.461	1.668
Distribution rate	20.4%	23.4%	34.8%	35.1%	35.4%	36.3%	41.3%	42%
Net sales ¹	114,522	122,954	124,251	121,299	133,895	152,012	168,092	185,922
EBITDA ¹	14,494	13,019	14,827	13,880	10,893	9,012	10,044	12,349
EBIT ¹	7,380	8,668	10,258	9,342	6,362	8,799	7,905	8,886
Net income ¹	6,813	8,080	9,326	8,425	5,618	6,843	6,604	7,867
Net Debt ¹	-11,270	-11,258	-25,405	13,798	20,715	26,951	26,047	24,747
Reference price ²	33.50	25.86	26.48	40.40	37.84	33.96	33.96	33.96
Nbr of stocks (in thousands)	4,726,548	4,736,113	4,783,252	4,783,535	4,783,535	4,754,875	-	-
Announcement Date	08/03/22	10/03/23	08/03/24	28/02/25	06/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZTE CORPORATION	26.77x	1.17x	19.77x	1.36%	22.5B
CISCO SYSTEMS, INC.	34.5x	7.22x	18.66x	1.48%	442B
ARISTA NETWORKS, INC.	52.96x	18.8x	37.74x	-.--%	254B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.53x	0.87x	15.44x	2.15%	189B
ZHONGJI INNOLIGHT CO., LTD.	27.94x	8.95x	21.67x	0.44%	151B
LUMENTUM HOLDINGS INC.	45.27x	13.39x	30.26x	-.--%	85.77B
MOTOROLA SOLUTIONS, INC.	35.31x	6.82x	19.49x	0.96%	80.52B
NOKIA OYJ	43.04x	2.28x	14.82x	1.67%	58.73B
CIENA CORPORATION	76.62x	8.95x	41.26x	-.--%	56.6B
GARMIN LTD.	28.96x	6.55x	21.91x	1.42%	55.9B
Average	39.29x	7.50x	24.10x	0.95%	139.52B
Weighted average by Cap.	37.82x	8.75x	23.68x	1.01%