Valuation 3M Company Xetra

Stocks

Market Closed - Xetra Other stock markets 19:35:51 17/06/2026 +04			After hours 00:00:02
141.10 ^EUR	+1.18%		138.55	-1.81%

06-10	3M Company Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-10-2026 08:45 AM
06-10	Bernstein Initiates Coverage on 3M With Underperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102,360	69,104	60,379	70,297	85,049	84,301	-	-
Change	-	-32.49%	-12.63%	16.43%	20.99%	-0.88%	-	-
Enterprise Value (EV) ¹	115,159	81,150	70,428	75,613	91,718	93,089	94,177	94,186
Change	-	-29.53%	-13.21%	7.36%	21.3%	1.49%	1.17%	0.01%
P/E	17.6x	11.8x	-8.66x	17.1x	26.7x	21.3x	18.1x	17.4x
PBR	6.72x	4.61x	12.4x	17.9x	17.9x	16.9x	11.3x	7.5x
PEG	-	19.9x	0x	-0x	-1.3x	0.8x	1x	4.78x
Capitalization / Revenue	2.9x	2.02x	1.85x	2.97x	3.5x	3.36x	3.25x	3.13x
EV / Revenue	3.26x	2.37x	2.16x	3.2x	3.78x	3.71x	3.63x	3.5x
EV / EBITDA	12.4x	9.07x	8.64x	12.3x	13.1x	12.7x	12.1x	11.5x
EV / EBIT	15.6x	11.4x	11x	14.9x	16.1x	15.4x	14.4x	13.5x
EV / FCF	19.7x	21.1x	13.9x	119x	65.7x	24.4x	21.8x	20.6x
FCF Yield	5.08%	4.73%	7.19%	0.84%	1.52%	4.11%	4.58%	4.86%
Dividend per Share ²	5.92	5.96	6	3.61	2.92	3.184	3.36	3.58
Rate of return	3.33%	4.97%	5.49%	2.8%	1.82%	1.97%	2.08%	2.21%
EPS ²	10.12	10.18	-12.63	7.55	6	7.599	8.937	9.262
Distribution rate	58.5%	58.5%	-47.5%	47.8%	48.7%	41.9%	37.6%	38.7%
Net sales ¹	35,355	34,229	32,681	23,630	24,279	25,093	25,935	26,933
EBITDA ¹	9,284	8,947	8,147	6,168	7,001	7,320	7,807	8,162
EBIT ¹	7,369	7,116	6,388	5,067	5,693	6,035	6,517	6,963
Net income ¹	5,921	5,777	-6,995	4,173	3,250	4,024	4,695	4,844
Net Debt ¹	12,799	12,046	10,049	5,316	6,669	8,788	9,876	9,885
Reference price ²	177.63	119.92	109.32	129.09	160.10	161.63	161.63	161.63
Nbr of stocks (in thousands)	576,253	576,253	552,317	544,559	531,225	521,567	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BERKSHIRE HATHAWAY INC.	24.06x	-	-	-.--%	1,068B
HITACHI, LTD.	26.4x	1.99x	12.77x	1.04%	133B
MITSUBISHI HEAVY INDUSTRIES, LTD.	44.58x	2.68x	22.12x	0.66%	79.79B
ILLINOIS TOOL WORKS INC.	23.46x	5.1x	17.37x	2.49%	76.46B
MITSUBISHI ELECTRIC CORPORATION	33.4x	1.99x	18.28x	0.95%	74.89B
DSM-FIRMENICH	35.14x	2.33x	12.06x	3.44%	21.13B
INDUSTRIES QATAR Q.P.S.C.	19.05x	4.01x	13.67x	4.87%	19.34B
JARDINE MATHESON HOLDINGS LIMITED	11.29x	0.73x	4.37x	3.86%	18.74B
Average	27.17x	2.69x	14.38x	2.16%	186.34B
Weighted average by Cap.	25.74x	2.74x	15.97x	0.46%