Company Valuation: 80 Mile Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 119.3 89.65 52.07 7.474 7.146 25.58
Change - -24.83% -41.92% -85.64% -4.39% 257.97%
Enterprise Value (EV) 1 113.3 86.95 50.07 7.274 6.508 24.15
Change - -23.25% -42.41% -85.47% -10.52% 271.04%
P/E -52.8x -33.1x 30.8x -3.86x -0.47x -0.64x
PBR 3.39x 2.84x 1.3x 0.19x 0.22x 2.45x
PEG - -1.7x -0x 0x -0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -58.2x -34.5x -23.2x -5.26x -2.28x -8.4x
EV / EBIT -46x -29.9x -19.9x -1.38x -0.81x -0.8x
EV / FCF -31.8x -30.1x -7.2x -2.3x -7.96x 2.51x
FCF Yield -3.14% -3.32% -13.9% -43.4% -12.6% 39.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.002326 -0.002785 0.001612 -0.001619 -0.005742 -0.008038
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.947 -2.517 -2.155 -1.384 -2.857 -2.874
EBIT 1 -2.461 -2.908 -2.516 -5.263 -8.075 -30.28
Net income 1 -2.258 -2.707 1.665 -1.809 -9.561 -33.13
Net Debt 1 -5.981 -2.702 -1.997 -0.2007 -0.6378 -1.433
Reference price 2 0.122750 0.092150 0.049600 0.006250 0.002700 0.005150
Nbr of stocks (in thousands) 971,629 972,858 1,049,715 1,195,885 2,646,655 4,967,127
Announcement Date 04/06/21 19/05/22 30/06/23 28/06/24 08/07/25 30/06/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 62.58M
15.84x3.7x6.71x3.66% 206B
10.65x2.48x5.53x5.71% 143B
13.28x3.89x6.4x3.72% 93.76B
10.66x0.36x5.78x3.43% 80.11B
26.02x5.79x15.89x-.--% 60.56B
115.15x3.03x7.4x1.21% 54.29B
11.48x2.8x5.28x0.57% 30.04B
11.32x4.2x7.08x4.35% 25.57B
11.1x3.54x5.35x5.53% 23.84B
Average 25.06x 3.31x 7.27x 3.13% 72B
Weighted average by Cap. 21.76x 3.21x 7.07x 3.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - 80 Mile Plc

Historical PBR trend

Valuation ratios - PBR - 80 Mile Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - 80 Mile Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - 80 Mile Plc

  1. Stock Market
  2. Stocks
  3. 80M Stock
  4. Valuation 80 Mile Plc