Company Valuation: A10 Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,286 1,221 976.4 1,358 1,269 2,676 - -
Change - -5% -20.06% 39.07% -6.56% 110.91% - -
Enterprise Value (EV) 1,286 1,221 976.4 1,358 1,269 2,676 2,676 2,676
Change - -5% -20.06% 39.07% -6.56% 110.91% 0% 0%
P/E 13.9x 27.7x 24.8x 27.5x 31x 49.9x 41.5x -
PBR 6.35x 7.14x 4.79x 5.98x 5.98x - - -
PEG - -0.6x -2.1x 1x -2.1x 1.6x 2.1x -
Capitalization / Revenue 5.14x 4.36x 3.88x 5.19x 4.37x 8.24x 7.37x 6.71x
EV / Revenue 0x 0x 0x 0x 0x 8.24x 7.37x 6.71x
EV / EBITDA 0x 0x 0x 0x 0x 27.3x 24.4x 22.4x
EV / EBIT 0x 0x 0x 0x 0x 32.3x 28.3x 26.8x
EV / FCF 0x 0x 0x 0x 0x 35.3x 31x -
FCF Yield 3.49% 4.53% 3.37% 5.76% 5.1% 2.84% 3.22% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.19 0.6 0.53 0.67 0.57 0.745 0.895 -
Distribution rate - - - - - - - -
Net sales 1 250 280.3 251.7 261.7 290.6 324.8 363.3 399.1
EBITDA 1 62.39 75.06 71.17 74.53 86.02 98.18 109.7 119.4
EBIT 1 53.48 67.05 61.83 63.24 72.3 82.93 94.55 99.8
Net income 1 94.89 46.91 39.97 50.14 42.14 54.73 65.62 -
Net Debt - - - - - - - -
Reference price 2 16.58 16.63 13.17 18.40 17.69 37.17 37.17 37.17
Nbr of stocks (in thousands) 77,550 73,448 74,138 73,799 71,726 71,998 - -
Announcement Date 01/02/22 07/02/23 06/02/24 04/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
49.89x - - - 2.68B
22.01x6.03x10.64x1.44% 405B
19.24x3.95x12.33x1.95% 184B
53.56x6.42x17.66x-.--% 111B
33.39x3.17x11.41x0.2% 42B
6.33x78.87x668.02x-.--% 33.28B
33x12.81x20.87x-.--% 29.01B
33.08x2.01x18.37x-.--% 17B
23.51x3.36x11.33x - 12.31B
77.12x7.37x31.58x-.--% 11.33B
Average 35.11x 13.78x 89.13x 0.45% 84.74B
Weighted average by Cap. 26.94x 8.49x 38.66x 1.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATEN Stock
  4. Valuation A10 Networks, Inc.