Company Valuation: A10 Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,286 1,221 976.4 1,358 1,269 2,614 - -
Change - -5% -20.06% 39.07% -6.56% 105.98% - -
Enterprise Value (EV) 1,286 1,221 976.4 1,358 1,269 2,614 2,614 2,614
Change - -5% -20.06% 39.07% -6.56% 105.98% 0% 0%
P/E 13.9x 27.7x 24.8x 27.5x 31x 48.7x 40.6x -
PBR 6.35x 7.14x 4.79x 5.98x 5.98x - - -
PEG - -0.6x -2.1x 1x -2.1x 1.6x 2x -
Capitalization / Revenue 5.14x 4.36x 3.88x 5.19x 4.37x 8.05x 7.19x 6.55x
EV / Revenue 0x 0x 0x 0x 0x 8.05x 7.19x 6.55x
EV / EBITDA 0x 0x 0x 0x 0x 26.6x 23.8x 21.9x
EV / EBIT 0x 0x 0x 0x 0x 31.5x 27.6x 26.2x
EV / FCF 0x 0x 0x 0x 0x 34.4x 30.3x -
FCF Yield 3.49% 4.53% 3.37% 5.76% 5.1% 2.9% 3.3% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.19 0.6 0.53 0.67 0.57 0.745 0.895 -
Distribution rate - - - - - - - -
Net sales 1 250 280.3 251.7 261.7 290.6 324.8 363.3 399.1
EBITDA 1 62.39 75.06 71.17 74.53 86.02 98.18 109.7 119.4
EBIT 1 53.48 67.05 61.83 63.24 72.3 82.93 94.55 99.8
Net income 1 94.89 46.91 39.97 50.14 42.14 54.73 65.62 -
Net Debt - - - - - - - -
Reference price 2 16.58 16.63 13.17 18.40 17.69 36.30 36.30 36.30
Nbr of stocks (in thousands) 77,550 73,448 74,138 73,799 71,726 71,998 - -
Announcement Date 01/02/22 07/02/23 06/02/24 04/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
48.72x - - - 2.61B
21.96x6.02x10.62x1.45% 404B
19.27x4.01x12.55x1.93% 186B
53.44x6.33x17.41x-.--% 110B
33.29x3.16x11.37x0.2% 41.87B
4.65x83.2x704.68x-.--% 35.43B
33.5x12.99x21.16x-.--% 29.47B
32.42x1.97x17.96x-.--% 16.71B
23.61x3.37x11.37x - 12.36B
76.18x7.28x31.18x-.--% 11.2B
Average 34.70x 14.26x 93.14x 0.45% 84.98B
Weighted average by Cap. 26.69x 8.84x 41.78x 1.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATEN Stock
  4. Valuation A10 Networks, Inc.