Company Valuation: A10 Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,286 1,221 976.4 1,358 1,269 1,777 - -
Change - -5% -20.06% 39.07% -6.56% 40.09% - -
Enterprise Value (EV) 1 1,286 1,221 976.4 1,358 1,269 1,921 1,893 1,857
Change - -5% -20.06% 39.07% -6.56% 51.37% -1.44% -1.91%
P/E 13.9x 27.7x 24.8x 27.5x 31x 37.4x 32x 26.7x
PBR 6.35x 7.14x 4.79x 5.98x 5.98x 6.59x 6.05x 5.48x
PEG - -0.6x -2.1x 1x -2.1x 3.7x 1.9x 1.4x
Capitalization / Revenue 5.14x 4.36x 3.88x 5.19x 4.37x 5.4x 4.84x 4.35x
EV / Revenue 5.14x 4.36x 3.88x 5.19x 4.37x 5.83x 5.16x 4.54x
EV / EBITDA 20.6x 16.3x 13.7x 18.2x 14.8x 19x 16.5x 14.3x
EV / EBIT 24x 18.2x 15.8x 21.5x 17.6x 22.2x 19.1x 16.7x
EV / FCF 28.6x 22.1x 29.7x 17.4x 19.6x 24.2x 20.5x -
FCF Yield 3.49% 4.53% 3.37% 5.76% 5.1% 4.14% 4.87% -
Dividend per Share 2 - - - - - 0.246 0.2583 0.2712
Rate of return - - - - - 1.05% 1.1% 1.15%
EPS 2 1.19 0.6 0.53 0.67 0.57 0.6281 0.7359 0.8796
Distribution rate - - - - - 39.2% 35.1% 30.8%
Net sales 1 250 280.3 251.7 261.7 290.6 329.2 367.2 408.8
EBITDA 1 62.39 75.06 71.17 74.53 86.02 101.3 114.8 130
EBIT 1 53.48 67.05 61.83 63.24 72.3 86.44 99.31 111.3
Net income 1 94.89 46.91 39.97 50.14 42.14 47.24 55.35 66.06
Net Debt 1 - - - - - 143.2 115.6 79.41
Reference price 2 16.58 16.63 13.17 18.40 17.69 23.52 23.52 23.52
Nbr of stocks (in thousands) 77,550 73,448 74,138 73,799 71,726 72,609 - -
Announcement Date 01/02/22 07/02/23 06/02/24 04/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.97x5.83x18.97x - 1.78B
26.21x9.81x15.89x0.76% 3,876B
119.04x52.39x85.4x-.--% 442B
19.59x5.66x9.85x1.53% 396B
232.13x20.7x60.61x-.--% 300B
29.22x5.98x18.57x1.27% 272B
2504.3x41.91x137.1x-.--% 257B
73.55x6.72x17.6x-.--% 109B
42.14x11.63x30.09x-.--% 99.98B
13.72x3.65x7.63x-.--% 97.39B
Average 309.89x 16.43x 40.17x 0.4% 585.14B
Weighted average by Cap. 153.25x 14.41x 28.61x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - A10 Networks, Inc.

Historical PBR trend

Valuation ratios - PBR - A10 Networks, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - A10 Networks, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - A10 Networks, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - A10 Networks, Inc.
  1. Stock Market
  2. Stocks
  3. ATEN Stock
  4. Valuation A10 Networks, Inc.