Valuation Acadia Realty Trust

Stocks

Market Closed - NYSE Other stock markets 00:00:03 02/07/2026 +04			5-day change	1st Jan Change
21.05 ^USD	+0.67%		-3.62%	+2.48%

06-10	Acadia Realty Trust Prices Nine Million Share Offering; Stock Declines Pre-Bell	MT
06-10	Acadia Realty Trust Launches Offering of Common Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,931	1,363	1,620	2,891	2,691	2,811	-	-
Change	-	-29.43%	18.88%	78.47%	-6.9%	4.42%	-	-
Enterprise Value (EV) ¹	3,726	3,139	3,473	4,411	4,516	4,199	4,372	4,846
Change	-	-15.76%	10.64%	27.04%	2.36%	-7.02%	4.13%	10.83%
P/E	84x	-37.8x	85x	127x	205x	51.3x	68.9x	72.6x
PBR	1.28x	0.81x	0.99x	1.4x	1.21x	1.24x	1.3x	-
PEG	-	0x	-1x	-25.4x	-4.3x	0x	-2.7x	-14.24x
Capitalization / Revenue	6.6x	4.18x	4.78x	8.04x	6.55x	7.39x	6.71x	5.43x
EV / Revenue	12.7x	9.62x	10.3x	12.3x	11x	11x	10.4x	9.37x
EV / EBITDA	24.3x	17.4x	16.4x	21.4x	19.1x	16.4x	16x	14.3x
EV / EBIT	124x	70.7x	70.8x	67.2x	91.4x	49.4x	45.6x	28.4x
EV / FCF	35.5x	-	-	93.6x	-	121x	127x	-
FCF Yield	2.82%	-	-	1.07%	-	0.83%	0.78%	-
Dividend per Share ²	0.6	0.72	0.72	0.74	0.8	0.808	0.8555	0.878
Rate of return	2.75%	5.02%	4.24%	3.06%	3.89%	3.84%	4.06%	4.17%
EPS ²	0.26	-0.38	0.2	0.19	0.1	0.4102	0.3056	0.29
Distribution rate	231%	-189%	360%	389%	800%	197%	280%	303%
Net sales ¹	292.5	326.3	338.7	359.7	410.8	380.1	418.9	517.3
EBITDA ¹	153.5	180.3	212.2	206.3	236.7	256.6	273.6	338.7
EBIT ¹	30.06	44.38	49.08	65.66	49.43	84.94	95.95	170.4
Net income ¹	23.15	-35.44	19.87	21.65	16.9	56.34	44.06	42.2
Net Debt ¹	1,795	1,776	1,853	1,520	1,824	1,388	1,562	2,035
Reference price ²	21.83	14.35	16.99	24.16	20.54	21.05	21.05	21.05
Nbr of stocks (in thousands)	88,454	94,957	95,341	119,655	131,035	133,517	-	-
Announcement Date	15/02/22	14/02/23	13/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACADIA REALTY TRUST	51.32x	11.05x	16.36x	3.84%	2.81B
SIMON PROPERTY GROUP, INC.	34.48x	15.23x	19.71x	4.05%	72.32B
KIMCO REALTY CORPORATION	30.34x	11.43x	16.01x	4.18%	16.91B
REGENCY CENTERS CORPORATION	32.19x	11.81x	17.78x	3.83%	14.49B
LINK REAL ESTATE INVESTMENT TRUST	14.61x	10.75x	15.61x	6.86%	12.09B
BRIXMOR PROPERTY GROUP INC.	26.59x	10.28x	15.11x	3.97%	9.58B
AGREE REALTY CORPORATION	39.45x	15.55x	18.76x	4.18%	9.15B
NNN REIT, INC.	22.73x	14.19x	15.61x	5.22%	8.86B
VICINITY CENTRES	12.03x	17.3x	19.02x	4.71%	8.39B
THE MACERICH COMPANY	-188.1x	12.32x	19.42x	2.71%	7.56B
Average	7.57x	12.99x	17.34x	4.35%	16.22B
Weighted average by Cap.	20.28x	13.76x	18.19x	4.29%