Company Valuation: Ace Technologies Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,103,177 655,315 298,380 141,986 128,592 219,604
Change - -40.6% -54.47% -52.41% -9.43% 70.78%
Enterprise Value (EV) 1 1,260,608 845,425 480,151 268,039 172,424 261,449
Change - -32.94% -43.21% -44.18% -35.67% 51.63%
P/E -13.5x -19.4x -9.3x -1.31x -1.56x -7.33x
PBR 15.9x 9.6x 4.53x 6.76x 1.68x 3.17x
PEG - 0.3x 1.23x -0x 0x 0.1x
Capitalization / Revenue 5.23x 2.82x 1.24x 1.01x 0.89x 1.23x
EV / Revenue 5.98x 3.63x 2x 1.91x 1.19x 1.47x
EV / EBITDA -28.3x -38.8x -83.2x -5.21x -7.96x -21.7x
EV / EBIT -20.4x -22.9x -23.9x -4.24x -5.54x -11.3x
EV / FCF -36.9x -12.5x -60.9x 6.18x 13.6x 416x
FCF Yield -2.71% -8% -1.64% 16.2% 7.35% 0.24%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -6,036 -2,334 -2,157 -4,663 -1,363 -399
Distribution rate - - - - - -
Net sales 1 210,755 232,779 240,405 140,047 145,076 178,426
EBITDA 1 -44,510 -21,768 -5,774 -51,443 -21,668 -12,062
EBIT 1 -61,929 -36,978 -20,059 -63,254 -31,149 -23,191
Net income 1 -83,149 -31,683 -30,146 -78,899 -40,749 -29,114
Net Debt 1 157,430 190,110 181,771 126,053 43,833 41,845
Reference price 2 81,450.00 45,300.00 20,070.00 6,120.00 2,124.00 2,925.00
Nbr of stocks (in thousands) 13,544 14,466 14,867 23,200 60,542 75,078
Announcement Date 23/03/21 22/03/22 23/03/23 21/03/24 21/03/25 23/03/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 135M
26.46x5.88x15.24x1.58% 425B
52.09x18.45x37.03x-.--% 249B
20.6x0.83x15.07x2.2% 184B
29.37x9.33x22.52x0.42% 159B
33.32x6.45x19x1.01% 76.21B
43.37x12.78x28.71x-.--% 82.47B
42.24x2.23x14.52x1.71% 57.08B
27.65x6.24x20.83x1.49% 53.41B
58.72x7.6x33.63x-.--% 48.29B
Average 37.09x 7.75x 22.95x 0.93% 133.48B
Weighted average by Cap. 34.11x 8.32x 22.06x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A088800 Stock
  4. Valuation Ace Technologies Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!