Projected Income Statement: ACNB Corporation

Forecast Balance Sheet: ACNB Corporation

Forecast Balance Sheet - ACNB Corporation
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Net Debt - - - - - -
Change - - - - - -
Announcement Date 25/01/24 23/01/25 22/01/26 - - -
Estimates

Cash Flow Forecast: ACNB Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 1.048 1.576 1.811 1.168 0.96 1.076
Change - 50.38% 14.91% -35.51% -17.81% 12.08%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 05/03/21 14/03/22 03/03/23 14/03/24 14/03/25 12/03/26
1USD in Million
Estimates

Forecast Financial Ratios: ACNB Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - - - 43.01% 36.38% 42.93% 45.34% 43.67% 42.64%
EBT Margin (%) - - - 37.32% 37.09% 30.49% 44.73% 42.61% 42.19%
Net margin (%) - - - 29.68% 29.22% 24.32% 35.4% 33.34% 32.64%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - - - 1.32% 1.31% 1.32% 1.8% 1.72% 1.65%
ROE - - - 12.23% 10.94% 10.25% 14.02% 12.95% 11.91%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - 1.14 1.26 1.38 2.212 1.79 1.845
Change - - - - 10.53% 9.52% 60.33% -19.1% 3.07%
Book Value Per Share 1 - - - 32.73 35.45 40.49 42.31 46.16 49.98
Change - - - - 8.34% 14.2% 4.49% 9.11% 8.27%
EPS 1 - - - 3.71 3.73 3.6 5.808 5.702 5.708
Change - - - - 0.54% -3.49% 61.32% -1.81% 0.09%
Nbr of stocks (in thousands) - - - 8,508 8,549 10,385 10,164 10,164 10,164
Announcement Date - - - 25/01/24 23/01/25 22/01/26 - - -
1USD
Estimates
2026 *2027 *
P/E 11.3x 11.5x
PBR 1.55x 1.42x
EV / Sales 3.93x 3.83x
Yield 3.38% 2.73%

EPS & Dividend

EPS & Dividend - ACNB Corporation


Y-o-Y evolution of P/E

Valuation ratios - P/E - ACNB Corporation
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - ACNB Corporation
Trader
Investor
-
Global
-
Quality
ESG MSCI
-
MarketScreener Ratings - ACNB Corporation
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
65.54USD
Average target price
70.33USD
Spread / Average Target
+7.31%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - ACNB Corporation
  1. Stock Market
  2. Stocks
  3. ACNB Stock
  4. Financials ACNB Corporation