|
Market Closed -
Toronto S.E.
23:12:19 15/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0900 CAD | -14.29% |
|
-10.00% | +100.00% |
| 08-12 | Adex Mining Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 04-24 | Adex Mining Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Adex Mining Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.386 | 10.16 | 6.772 | 3.386 | 6.772 | 30.47 |
| Change | - | 200% | -33.33% | -50% | 100% | 350% |
| Enterprise Value (EV) 1 | 6.44 | 13.86 | 11.29 | 8.513 | 13.09 | 37.33 |
| Change | - | 115.27% | -18.54% | -24.62% | 53.79% | 185.15% |
| P/E | -4.68x | -10.7x | -5.29x | -4.41x | -0.26x | 20.9x |
| PBR | -1.57x | -3.27x | -1.54x | -0.66x | -0.22x | -1.03x |
| PEG | - | -0.3x | -0.2x | 0.1x | -0x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -11.8x | -22.1x | -20.2x | -16x | -19.1x | 23.6x |
| EV / EBIT | -10.9x | -20.6x | -18.9x | -14.9x | -0.53x | 24.3x |
| EV / FCF | -6.81x | -24.9x | 14.3x | -11.2x | 1.58x | -21.3x |
| FCF Yield | -14.7% | -4.01% | 7.01% | -8.91% | 63.2% | -4.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.001068 | -0.001398 | -0.001889 | -0.001133 | -0.0381 | 0.002154 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.5452 | -0.627 | -0.5586 | -0.5321 | -0.6869 | 1.584 |
| EBIT 1 | -0.5906 | -0.6718 | -0.598 | -0.5716 | -24.71 | 1.538 |
| Net income 1 | -0.7235 | -0.9471 | -1.28 | -0.7677 | -25.8 | 1.459 |
| Net Debt 1 | 3.054 | 3.705 | 4.521 | 5.127 | 6.32 | 6.858 |
| Reference price 2 | 0.0050 | 0.0150 | 0.0100 | 0.0050 | 0.0100 | 0.0450 |
| Nbr of stocks (in thousands) | 677,211 | 677,211 | 677,211 | 677,211 | 677,211 | 677,211 |
| Announcement Date | 30/04/21 | 29/04/22 | 19/04/23 | 26/04/24 | 28/04/25 | 24/04/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 43.09M | |
| 25.49x | 9.92x | 15.18x | 1.98% | 169B | |
| 22.21x | 3.43x | 7.99x | 0.86% | 99.86B | |
| 10.5x | 1.2x | 5x | 3.19% | 48.81B | |
| 22.54x | 4.69x | 7.13x | 2.06% | 44.72B | |
| 14.44x | 4.29x | 7.04x | 5.54% | 24.24B | |
| 62.94x | 4.06x | 12.52x | 0.07% | 21.54B | |
| 16.66x | 3.13x | 10.68x | 1.17% | 18.75B | |
| 6.05x | 0.26x | 6.63x | 6.41% | 17.75B | |
| Average | 22.60x | 3.87x | 9.02x | 2.66% | 49.45B | |
| Weighted average by Cap. | 22.87x | 5.72x | 10.54x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADE Stock
- Valuation Adex Mining Inc.
Select your edition
All financial news and data tailored to specific country editions
