|
Market Closed -
NYSE
01:00:02 07/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 16.30 USD | -4.51% |
|
-6.05% | -14.97% |
| 11-05 | UBS Adjusts Adient Price Target to $22 From $23, Maintains Buy Rating | MT |
| 11-05 | Deutsche Bank Adjusts Adient Price Target to $23 From $27, Maintains Buy Rating | MT |
Company Valuation: Adient plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,905 | 2,631 | 3,437 | 1,968 | 1,956 | 1,219 | - | - |
| Change | - | -32.63% | 30.64% | -42.75% | -0.58% | -37.68% | - | - |
| Enterprise Value (EV) 1 | 6,080 | 4,262 | 4,862 | 3,428 | 3,395 | 2,710 | 2,690 | 2,582 |
| Change | - | -29.9% | 14.08% | -29.5% | -0.95% | -20.18% | -0.75% | -4% |
| P/E | 3.58x | -21.9x | 17.1x | 113x | -7.1x | -76.5x | 8.86x | 5.1x |
| PBR | 1.65x | 1.27x | 1.54x | 0.9x | 1.14x | 0.72x | 0.65x | 0.58x |
| PEG | - | 0x | -0x | -1.2x | 0x | 0.8x | 0x | 0.1x |
| Capitalization / Revenue | 0.29x | 0.19x | 0.22x | 0.13x | 0.13x | 0.09x | 0.08x | 0.08x |
| EV / Revenue | 0.44x | 0.3x | 0.32x | 0.23x | 0.23x | 0.18x | 0.18x | 0.17x |
| EV / EBITDA | 6.63x | 6.31x | 5.18x | 3.9x | 3.85x | 3.06x | 2.9x | 2.58x |
| EV / EBIT | 10.2x | 12.2x | 7.92x | 6.08x | 5.96x | 4.8x | 4.46x | 3.76x |
| EV / FCF | - | 90.7x | 11.7x | 12.4x | 16.6x | 21.1x | 13.5x | 9.76x |
| FCF Yield | - | 1.1% | 8.54% | 8.08% | 6.01% | 4.74% | 7.4% | 10.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 11.58 | -1.27 | 2.15 | 0.2 | -3.39 | -0.22 | 1.84 | 3.193 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13,680 | 14,121 | 15,395 | 14,688 | 14,535 | 15,168 | 15,082 | 15,396 |
| EBITDA 1 | 917 | 675 | 938 | 880 | 881 | 884 | 926.7 | 1,003 |
| EBIT 1 | 596 | 348 | 614 | 564 | 570 | 564 | 603.5 | 686.9 |
| Net income 1 | 1,108 | -120 | 205 | 18 | -281 | -17 | 183.6 | 236.9 |
| Net Debt 1 | 2,175 | 1,631 | 1,425 | 1,460 | 1,439 | 1,491 | 1,470 | 1,363 |
| Reference price 2 | 41.45 | 27.75 | 36.70 | 22.57 | 24.08 | 16.30 | 16.30 | 16.30 |
| Nbr of stocks (in thousands) | 94,218 | 94,814 | 93,657 | 87,190 | 81,246 | 74,800 | - | - |
| Announcement Date | 10/11/21 | 04/11/22 | 08/11/23 | 08/11/24 | 05/11/25 | 04/11/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.71x | 0.18x | 3.13x | -.--% | 1.28B | |
| 15.97x | 1.73x | 9.51x | 1.86% | 61.75B | |
| 12.29x | 0.86x | 6.65x | 3.12% | 28.27B | |
| 12.42x | 0.59x | 5.22x | 3.8% | 30.58B | |
| 11.85x | 0.49x | 3.53x | 5.18% | 26.05B | |
| 8.48x | 0.47x | 6.02x | 1.91% | 23.8B | |
| 16.56x | 2.82x | 9.99x | 3.68% | 21.03B | |
| 30.94x | 1.23x | 12.97x | 0.59% | 18.67B | |
| 10.27x | 0.49x | 4.83x | 3.15% | 16.7B | |
| 20.84x | 0.87x | 10.59x | 3.41% | 17.16B | |
| Average | 17.13x | 0.97x | 7.24x | 2.67% | 24.53B | |
| Weighted average by Cap. | 15.16x | 1.14x | 7.70x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADNT Stock
- Valuation Adient plc
Select your edition
All financial news and data tailored to specific country editions
