|
Real-time Estimate
Cboe BZX
20:01:54 20/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 19.42 USD | -1.07% |
|
-2.90% | +1.46% |
| 08-14 | Adient plc Presents at J.P. Morgan Automotive Conference, Aug-13-2026 08:00 AM | |
| 08-06 | UBS Adjusts Adient Price Target to $29 From $34, Maintains Buy Rating | MT |
Company Valuation: Adient plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,905 | 2,631 | 3,437 | 1,968 | 1,956 | 1,513 | - | - |
| Change | - | -32.63% | 30.64% | -42.75% | -0.58% | -22.64% | - | - |
| Enterprise Value (EV) 1 | 6,080 | 4,262 | 4,862 | 3,428 | 3,395 | 3,000 | 2,956 | 2,830 |
| Change | - | -29.9% | 14.08% | -29.5% | -0.95% | -11.65% | -1.45% | -4.27% |
| P/E | 3.58x | -21.9x | 17.1x | 113x | -7.1x | 39.9x | 9.94x | 5.75x |
| PBR | 1.65x | 1.27x | 1.54x | 0.9x | 1.14x | 0.87x | 0.78x | 0.69x |
| PEG | - | 0x | -0x | -1.2x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.29x | 0.19x | 0.22x | 0.13x | 0.13x | 0.1x | 0.1x | 0.1x |
| EV / Revenue | 0.44x | 0.3x | 0.32x | 0.23x | 0.23x | 0.2x | 0.2x | 0.18x |
| EV / EBITDA | 6.63x | 6.31x | 5.18x | 3.9x | 3.85x | 3.38x | 3.14x | 2.76x |
| EV / EBIT | 10.2x | 12.2x | 7.92x | 6.08x | 5.96x | 5.29x | 4.76x | 4x |
| EV / FCF | - | 90.7x | 11.7x | 12.4x | 16.6x | 22.9x | 14.8x | 11.3x |
| FCF Yield | - | 1.1% | 8.54% | 8.08% | 6.01% | 4.37% | 6.75% | 8.82% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 11.58 | -1.27 | 2.15 | 0.2 | -3.39 | 0.4914 | 1.975 | 3.415 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13,680 | 14,121 | 15,395 | 14,688 | 14,535 | 15,038 | 15,083 | 15,484 |
| EBITDA 1 | 917 | 675 | 938 | 880 | 881 | 887.1 | 942.2 | 1,026 |
| EBIT 1 | 596 | 348 | 614 | 564 | 570 | 566.6 | 621 | 707.6 |
| Net income 1 | 1,108 | -120 | 205 | 18 | -281 | 93.79 | 162.6 | 247.2 |
| Net Debt 1 | 2,175 | 1,631 | 1,425 | 1,460 | 1,439 | 1,486 | 1,443 | 1,316 |
| Reference price 2 | 41.45 | 27.75 | 36.70 | 22.57 | 24.08 | 19.63 | 19.63 | 19.63 |
| Nbr of stocks (in thousands) | 94,218 | 94,814 | 93,657 | 87,190 | 81,246 | 77,097 | - | - |
| Announcement Date | 10/11/21 | 04/11/22 | 08/11/23 | 08/11/24 | 05/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.94x | 0.2x | 3.38x | -.--% | 1.51B | |
| 11.4x | 1.76x | 7.47x | 2.03% | 4.98B | |
| 13.02x | 1.22x | 8.38x | 2.29% | 3.73B | |
| 19.78x | - | - | 4.19% | 3.12B | |
| 14.68x | 0.92x | 6.64x | 1.61% | 2.69B | |
| 18.12x | 2.49x | 12.17x | 4.34% | 2.38B | |
| 10.52x | 0.45x | 4.22x | 4.23% | 2.25B | |
| 17.93x | - | - | 4.27% | 2.2B | |
| Average | 18.17x | 1.18x | 7.04x | 2.87% | 2.86B | |
| Weighted average by Cap. | 16.33x | 1.31x | 7.40x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADNT Stock
- Valuation Adient plc
Select your edition
All financial news and data tailored to specific country editions
