|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.93 USD | +3.48% |
|
+7.61% | +3.96% |
Company Valuation: Adient plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,905 | 2,631 | 3,437 | 1,968 | 1,956 | 1,563 | - | - |
| Change | - | -32.63% | 30.64% | -42.75% | -0.58% | -20.12% | - | - |
| Enterprise Value (EV) 1 | 6,080 | 4,262 | 4,862 | 3,428 | 3,395 | 3,054 | 3,008 | 2,875 |
| Change | - | -29.9% | 14.08% | -29.5% | -0.95% | -10.06% | -1.51% | -4.4% |
| P/E | 3.58x | -21.9x | 17.1x | 113x | -7.1x | 21.9x | 9.07x | 5.18x |
| PBR | 1.65x | 1.27x | 1.54x | 0.9x | 1.14x | 0.87x | 0.76x | 0.67x |
| PEG | - | 0x | -0x | -1.2x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.29x | 0.19x | 0.22x | 0.13x | 0.13x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.44x | 0.3x | 0.32x | 0.23x | 0.23x | 0.21x | 0.2x | 0.18x |
| EV / EBITDA | 6.63x | 6.31x | 5.18x | 3.9x | 3.85x | 3.46x | 3.14x | 2.68x |
| EV / EBIT | 10.2x | 12.2x | 7.92x | 6.08x | 5.96x | 5.41x | 4.74x | 3.86x |
| EV / FCF | - | 90.7x | 11.7x | 12.4x | 16.6x | 22.9x | 14.4x | 12x |
| FCF Yield | - | 1.1% | 8.54% | 8.08% | 6.01% | 4.37% | 6.93% | 8.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 11.58 | -1.27 | 2.15 | 0.2 | -3.39 | 0.9111 | 2.197 | 3.851 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 13,680 | 14,121 | 15,395 | 14,688 | 14,535 | 14,849 | 15,079 | 15,567 |
| EBITDA 1 | 917 | 675 | 938 | 880 | 881 | 882.4 | 958.3 | 1,071 |
| EBIT 1 | 596 | 348 | 614 | 564 | 570 | 564.7 | 634.1 | 745.1 |
| Net income 1 | 1,108 | -120 | 205 | 18 | -281 | 87.85 | 199.7 | 276.1 |
| Net Debt 1 | 2,175 | 1,631 | 1,425 | 1,460 | 1,439 | 1,491 | 1,445 | 1,312 |
| Reference price 2 | 41.45 | 27.75 | 36.70 | 22.57 | 24.08 | 19.93 | 19.93 | 19.93 |
| Nbr of stocks (in thousands) | 94,218 | 94,814 | 93,657 | 87,190 | 81,246 | 78,413 | - | - |
| Announcement Date | 10/11/21 | 04/11/22 | 08/11/23 | 08/11/24 | 05/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.14x | 0.2x | 3.4x | -.--% | 1.51B | ||
| 11.9x | 1.81x | 7.95x | 2.03% | 5.05B | ||
| 13.24x | 1.23x | 8.21x | 2.29% | 3.78B | ||
| 23.05x | - | - | 3.59% | 3.62B | ||
| 14.09x | 0.95x | 6.72x | 1.52% | 2.9B | ||
| 12.04x | 0.53x | 4.96x | 3.7% | 2.56B | ||
| 17.81x | 2.49x | 12.19x | 4.37% | 2.33B | ||
| 18.09x | - | - | 2.81% | 2.2B | ||
| 21.47x | - | - | 0.93% | 2.02B | ||
| Average | 16.98x | 1.20x | 7.24x | 2.36% | 2.88B | |
| Weighted average by Cap. | 16.25x | 1.32x | 7.55x | 2.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADNT Stock
- Valuation Adient plc
Select your edition
All financial news and data tailored to specific country editions
















