Valuation Advanced Process Systems Corporation

Stocks

End-of-day quote Korea S.E. 11/11/2026			5-day change	1st Jan Change
15,990.00 ^KRW	+6.18%		-3.50%	-17.45%

09-09	Tranche Update on Advanced Process Systems Corporation's Equity Buyback Plan announced on March 9, 2026.	CI
09-09	Advanced Process Systems Corporation's Equity Buyback announced on March 9, 2026, has expired with 125,765 shares, representing 0.85% for KRW 2,999.07 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	379,667	275,803	334,949	236,717	286,473	235,519	-	-
Change	-	-27.36%	21.45%	-29.33%	21.02%	-17.79%	-	-
Enterprise Value (EV) ¹	367	162.2	203.1	128.6	217.6	69.51	18.55	-37.11
Change	-	-55.81%	25.25%	-36.7%	69.23%	-68.05%	-73.31%	-300.03%
P/E	6.66x	3.36x	5.58x	4.57x	12.1x	4.35x	3.5x	3.41x
PBR	1.91x	1.02x	1.06x	0.72x	0.81x	0.59x	0.51x	0.44x
PEG	-	0.1x	-0.2x	-0.3x	-0.2x	0x	0.1x	1.36x
Capitalization / Revenue	0.72x	0.57x	0.63x	0.46x	0.62x	0.38x	0.34x	0.31x
EV / Revenue	0.69x	0.33x	0.38x	0.25x	0.47x	0.11x	0.03x	-0.05x
EV / EBITDA	5.02x	1.67x	3.08x	2.38x	5.21x	0.94x	0.2x	-0.4x
EV / EBIT	5.71x	1.79x	3.38x	2.72x	6.53x	1.06x	0.22x	-0.44x
EV / FCF	5.87x	1.68x	4.86x	3.38x	-7.13x	2.09x	0.35x	-0.64x
FCF Yield	17%	59.7%	20.6%	29.6%	-14%	47.9%	288%	-156%
Dividend per Share ³	240	270	270	-	-	200	200	200
Rate of return	0.95%	1.47%	1.21%	-	-	1.25%	1.25%	1.25%
EPS ³	3,781	5,463	3,997	3,448	1,599	3,680	4,570	4,685
Distribution rate	6.35%	4.94%	6.76%	-	-	5.44%	4.38%	4.27%
Net sales ¹	528.7	486.6	533.6	516.7	460.1	625	700	750
EBITDA ¹	73.05	97.32	66.05	53.99	41.73	73.61	90.94	93.16
EBIT ¹	64.3	90.48	60.12	47.19	33.33	65.61	82.94	85.16
Net income ¹	57.17	82.24	60.03	51.78	23.78	54.42	67.59	69.29
Net Debt ¹	-12.68	-113.6	-131.8	-108.2	-68.91	-166	-217	-272.6
Reference price ³	25,200.00	18,350.00	22,300.00	15,760.00	19,370.00	15,990.00	15,990.00	15,990.00
Nbr of stocks (in thousands)	15,066	15,030	15,020	15,020	14,790	14,729	-	-
Announcement Date	03/03/22	08/03/23	06/03/24	05/03/25	06/03/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADVANCED PROCESS SYSTEMS CORPORATION	4.09x	0.09x	0.76x	1.33%	165M
ASML HOLDING N.V.	32.59x	11.37x	25.82x	0.69%	580B
APPLIED MATERIALS, INC.	28.31x	8.56x	24.78x	0.53%	296B
LAM RESEARCH CORPORATION	23.24x	7.67x	18.39x	0.57%	278B
KLA CORPORATION	26.92x	10.76x	21.98x	0.62%	199B
ADVANTEST CORPORATION	28.85x	11.11x	20.47x	0.34%	135B
TOKYO ELECTRON LIMITED	24.07x	5.69x	16.52x	2.02%	128B
ASE TECHNOLOGY HOLDING CO., LTD.	28.82x	3.42x	15.38x	1.95%	80.81B
NAURA TECHNOLOGY GROUP CO., LTD.	56.32x	7.98x	42.32x	0.17%	58.67B
TERADYNE, INC.	26.59x	7.2x	20.01x	0.21%	38.31B
Average	27.98x	7.38x	20.64x	0.84%	179B
Weighted average by Cap.	29.39x	9.28x	22.95x	0.73%