Valuation Aega ASA Oslo Bors

Stocks

Market Closed - Oslo Bors 18:45:00 23/09/2026 +04			5-day change	1st Jan Change
1.340 ^NOK	0.00%		-4.29%	-23.86%

08-28	Nordic Financials ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-28	Nordic Financials ASA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	229.7	100.3	60.65	52.25	8.327	34.66
Change	-	-56.32%	-39.54%	-13.85%	-84.06%	316.25%
Enterprise Value (EV) ¹	230	104.6	72.49	63.19	8.356	18.07
Change	-	-54.52%	-30.71%	-12.83%	-86.77%	116.2%
P/E	-1,231x	-311x	-30x	-29.7x	-4.98x	-2.91x
PBR	30x	9.77x	7x	8.23x	543x	1.2x
PEG	-	-9.4x	-0x	2.3x	0.5x	0x
Capitalization / Revenue	344x	54.5x	23x	15.4x	-	30.9x
EV / Revenue	345x	56.8x	27.5x	18.7x	-	16.1x
EV / EBITDA	-1,312x	2,059x	311x	153x	26.9x	-
EV / EBIT	-409x	-205x	-159x	-2,716x	-9.2x	-1.98x
EV / FCF	-2,597x	-181x	169x	47.1x	7.39x	-2.97x
FCF Yield	-0.04%	-0.55%	0.59%	2.12%	13.5%	-33.7%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	-2.039	-2.712	-15.75	-13.71	-12.3	-0.605
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.667	1.841	2.64	3.384	-	1.122
EBITDA ¹	-0.1753	0.0508	0.2334	0.4143	0.3111	-
EBIT ¹	-0.5629	-0.51	-0.4561	-0.0233	-0.9087	-9.145
Net income ¹	-0.1866	-0.2964	-1.975	-1.864	-1.672	-11.92
Net Debt ¹	0.3656	4.3	11.84	10.94	0.0292	-16.6
Reference price ³	2,509.499	844.200	472.500	407.050	61.250	1.760
Nbr of stocks (in thousands)	91.5	119	128	128	136	19,694
Announcement Date	30/04/21	29/04/22	28/04/23	30/04/24	30/04/25	30/04/26

¹NOK in Million²EUR in Million³NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIRST SOLAR, INC.	11.48x	3.83x	7.32x	-.--%	21.58B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	17.66x	4.06x	14.68x	3.85%	15.66B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-14.27x	1.01x	25.05x	-.--%	12.84B
NEXTPOWER INC.	21.86x	2.59x	12.29x	-.--%	12.52B
TONGWEI CO.,LTD	-7.75x	1.4x	12.98x	-.--%	7.7B
WAAREE ENERGIES LIMITED	16.31x	2.11x	10.4x	0.15%	7.51B
JINKO SOLAR CO., LTD.	-16.93x	0.83x	7.62x	-.--%	5.95B
TCL ZHONGHUAN RENEWABLE ENERGY TECHNOLOGY CO.,LTD.	-6.75x	2.18x	25.07x	-.--%	5.79B
XINJIANG DAQO NEW ENERGY CO.,LTD.	-21.58x	11.96x	89.15x	-.--%	5.24B
Average	0.00x	3.33x	22.73x	0.44%	10.53B
Weighted average by Cap.	4.48x	3.15x	17.93x	0.65%