Company Valuation: AFG International Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,268 1,777 2,022 1,517 2,195 1,386 - -
Change - -45.63% 13.82% -24.97% 44.7% -36.85% - -
Enterprise Value (EV) 1 9,564 1,777 6,475 4,650 5,037 5,779 4,942 3,843
Change - -81.42% 264.47% -28.18% 8.33% 14.73% -14.48% -22.24%
P/E -2.99x 1.64x -0.15x -7.47x -4.35x -6.23x -37.8x 57.5x
PBR 5.92x - -0.23x -1.53x -1.5x -0.83x -0.81x -0.83x
PEG - -0x 0x 0.1x -0x 0.1x 0.5x -0x
Capitalization / Revenue 0.77x - 0.39x 0.31x 0.43x 0.26x 0.25x 0.24x
EV / Revenue 2.26x - 1.24x 0.96x 0.99x 1.08x 0.9x 0.66x
EV / EBITDA 86.9x - -61.4x 9.92x 31.1x 8.06x 6.51x 5.2x
EV / EBIT -46.7x - -10.1x 19.6x -55.4x 43.8x 17.7x 12x
EV / FCF 18.4x - 5.65x 4.12x -8.5x 31.2x 15.7x 10x
FCF Yield 5.44% - 17.7% 24.2% -11.8% 3.21% 6.37% 9.95%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -9.515 9.411 -118.2 -1.77 -4.4 -1.94 -0.32 0.21
Distribution rate - - - - - - - -
Net sales 1 4,233 - 5,232 4,844 5,104 5,354 5,515 5,798
EBITDA 1 110 - -105.5 469 162.2 717 759.6 739.5
EBIT 1 -205 - -640.1 237.3 -91 132 280 320
Net income 1 -1,092 93.63 -1,178 -197.5 -505.5 -200 -49.95 41.05
Net Debt 1 6,296 - 4,453 3,133 2,842 4,393 3,556 2,457
Reference price 2 28.47 15.48 17.62 13.22 19.13 12.08 12.08 12.08
Nbr of stocks (in thousands) 114,762 114,766 114,766 114,766 114,766 114,766 - -
Announcement Date 30/06/21 11/04/23 31/03/24 27/03/25 12/03/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.9x1.07x7.96x - 350M
26.46x4.03x14.34x3.37% 199B
44.36x5.46x22.45x0.85% 144B
26.66x2.76x17.63x0.76% 74.79B
22.29x1.52x8.57x4.13% 28.48B
38.33x2.13x8.22x1.88% 24.62B
18.52x2.58x11.66x1.99% 23.07B
13.99x2.73x10.51x1.68% 22.01B
21.01x1.26x10.72x-.--% 15.15B
16.93x2.15x8.59x3.34% 12.73B
Average 22.26x 2.57x 12.07x 2% 54.47B
Weighted average by Cap. 30.30x 3.78x 15.85x 2.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AFG International Company

Historical PBR trend

Valuation ratios - PBR - AFG International Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AFG International Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AFG International Company

  1. Stock Market
  2. Stocks
  3. 4240 Stock
  4. Valuation AFG International Company