Company Valuation: Africa Global Logistics (AGL) Côte d'Ivoire S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020
Market Cap 1 443,254 84,375
Change - -80.96%
Enterprise Value (EV) 1 419,829 55,433
Change - -86.8%
P/E 7.4x 5.82x
PBR 1.14x 1.04x
PEG - 0.2x
Capitalization / Revenue 4.98x 0.99x
EV / Revenue 4.72x 0.65x
EV / EBITDA 36.7x 5.12x
EV / EBIT 75.4x 12x
EV / FCF 10.6x 34.2x
FCF Yield 9.47% 2.93%
Dividend per Share 2 100 100
Rate of return 6.67% 6.45%
EPS 2 202.6 266.5
Distribution rate 49.4% 37.5%
Net sales 1 88,958 84,974
EBITDA 1 11,452 10,823
EBIT 1 5,569 4,605
Net income 1 11,030 14,501
Net Debt 1 -23,425 -28,942
Reference price 2 1,500.00 1,550.00
Nbr of stocks (in thousands) 295,503 54,435
Announcement Date 01/07/21 01/07/21
1XOF in Million2XOF
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 251M
7.47x1.18x4.04x10.05% 13.63B
9.52x1.53x5.22x7.69% 6.28B
44.76x17.09x24.59x2.04% 4.99B
14.21x - - - 4.38B
8.42x2.65x7.03x11.79% 3.2B
7.5x3.34x5.3x13.42% 3.02B
7.64x0.82x2.52x2.8% 2.96B
5.45x - -175.4x18.34% 2.64B
5.09x2.33x3.36x - 2.55B
Average 12.23x 4.14x -15.42x 9.45% 4.39B
Weighted average by Cap. 12.52x 3.76x -5.04x 9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SDSC Stock
  4. Valuation Africa Global Logistics (AGL) Côte d'Ivoire S.A.