|
Market Closed -
Nasdaq
00:00:00 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 10.83 USD | +1.79% |
|
-28.28% | -29.72% |
Company Valuation: Afya Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,132 | 7,427 | 9,557 | 8,862 | 7,698 | 5,131 | - | - |
| Change | - | -8.67% | 28.69% | -7.27% | -13.13% | -33.35% | - | - |
| Enterprise Value (EV) 1 | 8,758 | 9,048 | 11,679 | 11,124 | 9,693 | 6,587 | 6,691 | 6,723 |
| Change | - | 3.31% | 29.08% | -4.75% | -12.87% | -32.05% | 1.59% | 0.47% |
| P/E | 36.9x | 20x | 24.9x | 14.2x | 10.3x | 6.72x | 6.02x | 5.54x |
| PBR | 2.77x | 2.33x | 2.67x | 2.1x | 1.58x | 1.01x | 0.98x | 0.98x |
| PEG | - | 0.3x | 6.84x | 0.2x | 0.5x | 1.42x | 0.5x | 0.65x |
| Capitalization / Revenue | 4.73x | 3.19x | 3.32x | 2.68x | 2.08x | 1.29x | 1.2x | 1.14x |
| EV / Revenue | 5.09x | 3.88x | 4.06x | 3.37x | 2.62x | 1.66x | 1.57x | 1.49x |
| EV / EBITDA | 11.6x | 9.41x | 10x | 7.64x | 5.77x | 3.82x | 3.66x | 3.5x |
| EV / EBIT | 14.6x | 12x | 15.2x | 9.91x | 7.42x | 5.18x | 4.86x | 4.59x |
| EV / FCF | 24.7x | 16.5x | 14.6x | 10.7x | 8.3x | 5.71x | 5.81x | 5.52x |
| FCF Yield | 4.04% | 6.04% | 6.83% | 9.35% | 12% | 17.5% | 17.2% | 18.1% |
| Dividend per Share 2 | - | - | - | - | 3.447 | 3.426 | 6.444 | 8.885 |
| Rate of return | - | - | - | - | 4.06% | 5.91% | 11.1% | 15.3% |
| EPS 2 | 2.37 | 4.12 | 4.27 | 6.93 | 8.24 | 8.629 | 9.637 | 10.46 |
| Distribution rate | - | - | - | - | 41.8% | 39.7% | 66.9% | 84.9% |
| Net sales 1 | 1,719 | 2,329 | 2,876 | 3,304 | 3,697 | 3,979 | 4,259 | 4,507 |
| EBITDA 1 | 754.8 | 961.9 | 1,166 | 1,456 | 1,680 | 1,723 | 1,826 | 1,923 |
| EBIT 1 | 600.6 | 755.7 | 767.1 | 1,122 | 1,307 | 1,272 | 1,376 | 1,465 |
| Net income 1 | 223.3 | 373.6 | 386.3 | 631.5 | 752.5 | 788 | 883.6 | 947.3 |
| Net Debt 1 | 626.3 | 1,622 | 2,122 | 2,262 | 1,995 | 1,456 | 1,560 | 1,592 |
| Reference price 2 | 87.53 | 82.58 | 106.41 | 98.22 | 84.88 | 57.99 | 57.99 | 57.99 |
| Nbr of stocks (in thousands) | 92,902 | 89,937 | 89,812 | 90,230 | 90,698 | 88,478 | - | - |
| Announcement Date | 31/03/22 | 22/03/23 | 14/03/24 | 13/03/25 | 12/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.72x | 1.66x | 3.82x | 5.91% | 941M | |
| 18.31x | 2.7x | 8.77x | 3.91% | 5.3B | |
| 27.65x | 6.91x | 18.29x | 2.13% | 1.33B | |
| 6.56x | 1.11x | 3.66x | 5.36% | 701M | |
| 9.74x | 0.63x | 2.61x | 2.69% | 891M | |
| 20.93x | 3.36x | 13.55x | 3.91% | 835M | |
| 7.77x | 1.09x | 3.29x | 5.78% | 423M | |
| 2.56x | 1.05x | 1.91x | - | 655M | |
| Average | 12.53x | 2.31x | 6.99x | 4.24% | 1.38B | |
| Weighted average by Cap. | 15.87x | 2.74x | 8.41x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AFYA Stock
- Valuation Afya Limited
Select your edition
All financial news and data tailored to specific country editions
