Valuation ageas SA/NV

Stocks

Market Closed - Euronext Bruxelles Other stock markets 19:55:00 10/07/2026 +04			5-day change	1st Jan Change
70.75 ^EUR	-0.35%		+0.07%	+18.31%

06-30	Saga backs view as Travel unit shines and Ageas partnership progresses	AN
05-26	Ageas edges higher following positive note from KBC

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,475	7,655	7,220	8,541	11,406	13,494	-	-
Change	-	-9.68%	-5.69%	18.3%	33.54%	18.31%	-	-
Enterprise Value (EV)	12,902	12,831	7,220	8,541	11,406	13,494	13,494	13,494
Change	-	-0.55%	-43.73%	18.3%	33.54%	18.31%	0%	0%
P/E	10.1x	7.56x	7.59x	7.68x	6.67x	9.18x	8.26x	7.79x
PBR	0.71x	1x	-	1.1x	1.21x	1.39x	1.3x	1.19x
PEG	-	0.4x	-1.38x	0.4x	0.1x	-0.7x	0.7x	1.29x
Capitalization / Revenue	0.94x	0.86x	-	0.46x	0.58x	1.11x	1.08x	1.04x
EV / Revenue	0x	0x	-	0x	0x	1.11x	1.08x	1.04x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	6.8x	6.09x	5.68x
EV / FCF	-0x	-0x	-	0x	0x	11.2x	11.7x	10.6x
FCF Yield	-13.2%	-8.94%	-	9.39%	23.8%	8.89%	8.55%	9.44%
Dividend per Share ²	2.75	3	3.25	3.5	3.75	4.039	4.342	4.62
Rate of return	6.04%	7.24%	8.27%	7.46%	6.27%	5.71%	6.14%	6.53%
EPS ²	4.52	5.48	5.179	6.109	8.963	7.708	8.568	9.086
Distribution rate	60.8%	54.7%	62.8%	57.3%	41.8%	52.4%	50.7%	50.9%
Net sales ¹	8,978	8,930	-	18,488	19,622	12,193	12,532	12,942
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,370	1,499	-	1,861	2,460	1,986	2,214	2,378
Net income ¹	845	1,010	953	1,118	1,712	1,572	1,786	1,861
Net Debt	4,426	5,176	-	-	-	-	-	-
Reference price ²	45.55	41.42	39.31	46.90	59.80	70.75	70.75	70.75
Nbr of stocks (in thousands)	186,070	184,820	183,656	182,106	190,728	190,727	-	-
Announcement Date	23/02/22	22/02/23	28/02/24	28/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGEAS SA/NV	9.21x	-	-	5.69%	15.43B
ALLIANZ SE	13.79x	-	-	4.33%	181B
CHUBB LIMITED	13.4x	3.03x	11.3x	1.15%	135B
ZURICH INSURANCE GROUP LTD	15.8x	-	-	5.25%	114B
MARSH & MCLENNAN COMPANIES	20.82x	3.65x	12.79x	2.15%	86.14B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.34x	1.48x	-	1.74%	38.04B
HELVETIA BALOISE HOLDING AG	-635.76x	1.35x	-	3.85%	26.28B
PRINCIPAL FINANCIAL GROUP, INC.	12.19x	-	-	2.95%	24.24B
UNIPOL ASSICURAZIONI S.P.A.	12.94x	-	-	4.52%	21.65B
ASR NEDERLAND N.V.	10.89x	-	-	5.44%	15.91B
Average	-51.64x	2.38x	12.05x	3.71%	65.77B
Weighted average by Cap.	-11.44x	2.86x	11.89x	3.39%