Valuation AGES Industri AB

Stocks

Market Closed - Nasdaq Stockholm 16:30:00 30/10/2026 +04			5-day change	1st Jan Change
42.20 ^SEK	-1.86%		-4.95%	-21.85%

10-21	AGES Industri AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-09	AGES Industri AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	348.6	421.7	257.3	513.1	483.2	390.6
Change	-	20.97%	-39%	99.45%	-5.83%	-19.16%
Enterprise Value (EV) ¹	594	749	536	759.6	717.7	563.3
Change	-	26.1%	-28.44%	41.71%	-5.51%	-21.51%
P/E	420x	16.8x	7.55x	9.05x	-3.07x	24.1x
PBR	1.04x	1.15x	0.64x	1.12x	1.57x	1.26x
PEG	-	0x	0.2x	0.1x	0x	-0x
Capitalization / Revenue	0.43x	0.39x	0.2x	0.34x	0.35x	0.44x
EV / Revenue	0.73x	0.7x	0.41x	0.51x	0.52x	0.64x
EV / EBITDA	14.5x	8.27x	5.46x	5.37x	6.69x	6.92x
EV / EBIT	-256x	17x	11.3x	8.7x	14.7x	14.6x
EV / FCF	5.89x	-8.38x	13.5x	13.8x	16.9x	26.9x
FCF Yield	17%	-11.9%	7.42%	7.24%	5.91%	3.72%
Dividend per Share ²	-	-	-	1.5	1.5	1
Rate of return	-	-	-	2.05%	2.25%	1.85%
EPS ²	0.1182	3.58	4.847	8.07	-21.77	2.238
Distribution rate	-	-	-	18.6%	-6.89%	44.7%
Net sales ¹	813.6	1,070	1,319	1,503	1,392	880
EBITDA ¹	40.88	90.52	98.11	141.4	107.3	81.37
EBIT ¹	-2.32	43.99	47.25	87.32	48.71	38.46
Net income ¹	0.831	25.64	34.07	58.33	-156	16.19
Net Debt ¹	245.4	327.3	278.7	246.4	234.5	172.7
Reference price ²	49.60	60.00	36.60	73.00	66.80	54.00
Nbr of stocks (in thousands)	7,029	7,029	7,029	7,029	7,234	7,234
Announcement Date	01/04/21	01/04/22	04/04/23	04/04/24	07/04/25	07/04/26

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AGES INDUSTRI AB	-	-	-	-	31.07M
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	6.09x	0.98x	3.71x	-	28.11B
CHINA HONGQIAO GROUP LIMITED	4.98x	0.92x	2.78x	13.08%	25.31B
HINDALCO INDUSTRIES LIMITED	7.87x	0.82x	5.93x	0.7%	20.88B
ALUMINUM CORPORATION OF CHINA LIMITED	4.91x	0.56x	2.34x	7.21%	20.55B
NORSK HYDRO ASA	7.3x	0.67x	4.07x	6.63%	14.14B
PRESS METAL ALUMINIUM HOLDINGS	21.52x	3.38x	13.46x	1.5%	14.11B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	8.65x	-	-	6.92%	13.37B
YUNNAN ALUMINIUM CO., LTD.	6.49x	1.01x	3.79x	5.19%	13.21B
Average	8.48x	1.19x	5.15x	5.89%	16.64B
Weighted average by Cap.	7.82x	1.10x	4.73x	6.33%