Valuation AIOS Tech Inc.

Stocks

Delayed Nasdaq 19:18:06 06/11/2026 +04			5-day change	1st Jan Change
8.600 ^USD	-3.37%		-4.76%	-59.81%

10-01	AIOS Tech Inc. Announces Resignation of Yishi Huang as Independent Director, Chairperson of the Nominating Committee and Member of the Audit Committee and Compensation Committee, Effective September 30, 2026	CI
09-21	AIOS Tech Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	320.8	101.2	21.36	16.07	30.52	5.134
Change	-	-68.47%	-78.89%	-24.76%	89.88%	-83.17%
Enterprise Value (EV) ¹	306	-19.16	-42.35	-106.7	-14.35	3.721
Change	-	-106.26%	-121.03%	-151.97%	86.55%	125.93%
P/E	-25.9x	2.27x	1.29x	0.9x	4.7x	-0.02x
PBR	4.87x	0.71x	0.12x	0.08x	0.15x	1.1x
PEG	-	-0x	-0x	1.08x	-0.1x	0x
Capitalization / Revenue	7.6x	0.63x	0.09x	0.04x	0.09x	1.01x
EV / Revenue	7.25x	-0.12x	-0.18x	-0.28x	-0.04x	0.73x
EV / EBITDA	26.1x	-0.47x	-2.14x	-4.02x	-2.64x	1.2x
EV / EBIT	30.5x	-0.5x	-2.39x	-4.39x	-3.87x	2.53x
EV / FCF	85.7x	-0.74x	0.99x	-3.2x	0.19x	0.02x
FCF Yield	1.17%	-135%	101%	-31.3%	524%	5,016%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-140.9	282.5	88.41	89.14	28.56	-952.9
Distribution rate	-	-	-	-	-	-
Net sales ¹	42.19	160.2	234.2	386.7	340.2	5.068
EBITDA ¹	11.71	40.37	19.82	26.53	5.428	3.091
EBIT ¹	10.03	38.19	17.71	24.29	3.708	1.471
Net income ¹	-13.09	30.38	17.62	17.58	5.787	-220.9
Net Debt ¹	-14.87	-120.3	-63.7	-122.8	-44.86	-1.414
Reference price ²	3,642.000	642.000	113.920	80.000	134.200	21.400
Nbr of stocks (in thousands)	88.1	158	187	201	227	240
Announcement Date	03/05/21	17/05/22	08/08/23	12/07/24	29/04/25	20/04/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIOS TECH INC.	-	-	-	-	73.42M
INTUIT INC.	17.45x	3.72x	8.27x	1.53%	94.83B
ROBINHOOD MARKETS, INC.	37.36x	12.25x	22.66x	-.--%	70.59B
ADYEN N.V.	23.5x	6.63x	13.11x	-.--%	31.62B
AFFIRM HOLDINGS, INC.	34.72x	3.78x	12.12x	-.--%	23.5B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	36.91x	18.38x	31.07x	2.28%	23.59B
CIRCLE INTERNET GROUP, INC.	61.95x	5.03x	21.25x	-.--%	17.83B
KASPI BANK	7.25x	-	-	8.72%	17.4B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	4.39x	2.51x	5.96x	5.9%	15.15B
BILLIONBRAINS GARAGE VENTURES LIMITED	45.83x	22.06x	34.64x	-.--%	14.86B
Average	29.93x	9.30x	18.64x	2.05%	30.94B
Weighted average by Cap.	28.12x	8.24x	16.44x	1.42%