|
Market Closed -
OTC Markets
22:52:49 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0573 USD | -0.17% |
|
-0.17% | +43.25% |
| 09-18 | AirAsia's Fernandes says carrier can withstand jet fuel cost spike | RE |
| 09-17 | Malaysia talks to rival airlines as it monitors AirAsia's financial health, sources say | RE |
Company Valuation: AirAsia Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,079 | 2,601 | 3,510 | 4,330 | 1,839 | 1,053 | - | - |
| Change | - | -15.53% | 34.94% | 23.37% | -57.54% | -42.75% | - | - |
| Enterprise Value (EV) 1 | 18,552 | 19,995 | 26,492 | 5,477 | 2,753 | 2,006 | 1,808 | 1,532 |
| Change | - | 7.78% | 32.5% | -79.33% | -49.74% | -27.12% | -9.87% | -15.25% |
| P/E | -0.95x | -1.02x | 4.13x | -9.01x | 0.14x | 6.86x | 4.16x | 2.87x |
| PBR | -0.99x | -0.44x | -0.4x | -0.49x | 1.89x | 0.89x | 0.73x | 0.49x |
| PEG | - | 0x | -0x | 0x | -0x | -0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 3.09x | 0.39x | 0.24x | 2.89x | 0.92x | 0.31x | 0.29x | 0.27x |
| EV / Revenue | 18.6x | 3.03x | 1.79x | 3.66x | 1.38x | 0.59x | 0.49x | 0.39x |
| EV / EBITDA | -17.3x | 55.4x | 13.2x | -8.26x | -5.56x | 4.78x | 3.17x | 2.19x |
| EV / EBIT | -6.57x | -17.7x | 94.5x | -7.16x | -4.57x | 6.25x | 5.23x | 3.86x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.83 | -0.612 | 0.2 | -0.111 | 3.001 | 0.0342 | 0.0565 | 0.0818 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 996.7 | 6,606 | 14,772 | 1,498 | 1,994 | 3,374 | 3,688 | 3,935 |
| EBITDA 1 | -1,072 | 360.9 | 2,009 | -663.2 | -494.9 | 419.5 | 570.7 | 698.5 |
| EBIT 1 | -2,823 | -1,126 | 280.5 | -765.3 | -602.8 | 321.1 | 345.5 | 396.7 |
| Net income 1 | -3,119 | -2,480 | 837 | -475.1 | 13,034 | 143.4 | 218.8 | 339.9 |
| Net Debt 1 | 15,472 | 17,393 | 22,982 | 1,147 | 914.3 | 953.5 | 755.5 | 479.8 |
| Reference price 2 | 0.7900 | 0.6250 | 0.8250 | 1.0000 | 0.4150 | 0.2350 | 0.2350 | 0.2350 |
| Nbr of stocks (in thousands) | 3,898,053 | 4,161,793 | 4,254,582 | 4,330,434 | 4,430,196 | 4,479,218 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 29/02/24 | 28/02/25 | 25/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.71x | 0.93x | 7.59x | 0.9% | 55B | |
| 10.73x | 0.8x | 7x | -.--% | 36.52B | |
| 13.97x | 1.4x | 6.4x | 1.82% | 28.06B | |
| 8.51x | 0.83x | 3.95x | 2.1% | 25.71B | |
| 14.45x | 0.75x | 6.86x | 1.7% | 20.78B | |
| 67.48x | 2.26x | 13.38x | 0.07% | 19.83B | |
| 28.31x | 1.08x | 5.76x | 3.73% | 16.41B | |
| -10.61x | 1.61x | 11.3x | -.--% | 16.07B | |
| 9.52x | 1.1x | 4.55x | 3.45% | 13.66B | |
| Average | 17.34x | 1.20x | 7.42x | 1.53% | 25.78B | |
| Weighted average by Cap. | 16.46x | 1.12x | 7.33x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5099 Stock
- AIABF Stock
- Valuation AirAsia Group
Select your edition
All financial news and data tailored to specific country editions
