Valuation Ajiya

Stocks

Delayed BURSA MALAYSIA Other stock markets 12:50:01 22/07/2026 +04			5-day change	1st Jan Change
1.020 ^MYR	+2.00%		+0.99%	-3.77%

06-30	Ajiya Berhad Announces Resignation of Datuk Seri Chiau Beng Teik, JP as Non Independent and Non Executive Chairman, Effective July 1, 2026	CI
06-30	Ajiya Berhad Announces Redesignation of Datuk Wira Chiau Haw Choon from Executive Director to Non-Independent Non-Executive Chairman, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	165	313.1	458.2	445.6	423.6	581.2
Change	-	89.76%	46.33%	-2.75%	-4.94%	37.21%
Enterprise Value (EV) ¹	32.15	167.2	296.6	229.1	320	529.5
Change	-	420.15%	77.38%	-22.77%	39.69%	65.46%
P/E	139x	18.7x	15.6x	8.04x	7.33x	16.1x
PBR	0.46x	0.89x	1.14x	0.96x	0.64x	0.9x
PEG	-	0x	0.2x	0.1x	4.18x	-0.5x
Capitalization / Revenue	0.65x	1.17x	1.56x	1.46x	1.2x	1.9x
EV / Revenue	0.13x	0.62x	1.01x	0.75x	0.91x	1.73x
EV / EBITDA	9.52x	6.31x	16.7x	15.8x	19.3x	75.1x
EV / EBIT	-5.53x	9.3x	30.7x	33.3x	33.7x	2,931x
EV / FCF	1.54x	13x	94.1x	-17.9x	-	-11.8x
FCF Yield	65%	7.68%	1.06%	-5.57%	-	-8.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002	0.0299	0.051	0.0952	0.0968	0.0659
Distribution rate	-	-	-	-	-	-
Net sales ¹	254.9	268.5	294	304.8	352.1	306.5
EBITDA ¹	3.378	26.52	17.8	14.47	16.55	7.052
EBIT ¹	-5.811	17.98	9.673	6.881	9.485	0.1806
Net income ¹	1.195	17.51	29.37	55.43	57.76	38.7
Net Debt ¹	-132.9	-145.9	-161.6	-216.5	-103.6	-51.71
Reference price ²	0.278	0.560	0.795	0.765	0.710	1.060
Nbr of stocks (in thousands)	594,598	559,123	576,319	582,475	596,567	548,279
Announcement Date	31/03/21	28/03/22	28/03/23	29/03/24	28/04/25	22/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AJIYA	-	-	-	-	137M
SAINT-GOBAIN	12.46x	0.98x	6.37x	3.15%	41.5B
ASSA ABLOY AB	22.04x	2.78x	13.59x	1.99%	39.44B
MASCO CORPORATION	18.49x	2.32x	12.2x	1.62%	15.48B
QXO, INC.	-27.07x	1.62x	17.38x	-.--%	14.37B
CARLISLE COMPANIES INCORPORATED	17.84x	3x	12.24x	1.41%	13.23B
AGC INC.	15.43x	0.81x	5.26x	3.31%	8.26B
ZURN ELKAY WATER SOLUTIONS CORPORATION	32.33x	4.37x	16.18x	0.96%	7.92B
SIMPSON MANUFACTURING CO., INC.	20.6x	3.04x	12.59x	0.63%	7.68B
TOTO LTD.	25.9x	1.49x	11.85x	1.59%	7.67B
Average	15.34x	2.27x	11.96x	1.63%	15.57B
Weighted average by Cap.	14.53x	2.09x	11.31x	1.96%