Valuation Ajiya

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 13/11/2026 +04			5-day change	1st Jan Change
0.9650 ^MYR	0.00%		+0.52%	-8.96%

10-06	Ajiya Berhad Announces Third Interim Single Tier Dividend for the Financial Year Ending 31 December 2026, Payable on 06 November 2026	CI
10-02	Ajiya's Unit to Dispose of Property for MYR58 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	165	313.1	458.2	445.6	423.6	581.2
Change	-	89.76%	46.33%	-2.75%	-4.94%	37.21%
Enterprise Value (EV) ¹	32.15	167.2	296.6	229.1	320	529.5
Change	-	420.15%	77.38%	-22.77%	39.69%	65.46%
P/E	139x	18.7x	15.6x	8.04x	7.33x	16.1x
PBR	0.46x	0.89x	1.14x	0.96x	0.64x	0.9x
PEG	-	0x	0.2x	0.1x	4.18x	-0.5x
Capitalization / Revenue	0.65x	1.17x	1.56x	1.46x	1.2x	1.9x
EV / Revenue	0.13x	0.62x	1.01x	0.75x	0.91x	1.73x
EV / EBITDA	9.52x	6.31x	16.7x	15.8x	19.3x	75.1x
EV / EBIT	-5.53x	9.3x	30.7x	33.3x	33.7x	2,931x
EV / FCF	1.54x	13x	94.1x	-17.9x	-	-11.8x
FCF Yield	65%	7.68%	1.06%	-5.57%	-	-8.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002	0.0299	0.051	0.0952	0.0968	0.0659
Distribution rate	-	-	-	-	-	-
Net sales ¹	254.9	268.5	294	304.8	352.1	306.5
EBITDA ¹	3.378	26.52	17.8	14.47	16.55	7.052
EBIT ¹	-5.811	17.98	9.673	6.881	9.485	0.1806
Net income ¹	1.195	17.51	29.37	55.43	57.76	38.7
Net Debt ¹	-132.9	-145.9	-161.6	-216.5	-103.6	-51.71
Reference price ²	0.2775	0.5600	0.7950	0.7650	0.7100	1.0600
Nbr of stocks (in thousands)	594,598	559,123	576,319	582,475	596,567	548,279
Announcement Date	31/03/21	28/03/22	28/03/23	29/03/24	28/04/25	22/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AJIYA	-	-	-	-	130M
FERGUSON ENTERPRISES INC.	23.19x	1.66x	15.82x	1.43%	49.36B
ASSA ABLOY AB	25.17x	3.12x	15.21x	1.75%	43.77B
SAINT-GOBAIN	13.17x	0.99x	6.5x	3.1%	41.06B
GEBERIT AG	30.56x	6.14x	20.83x	2.25%	23.13B
KINGSPAN GROUP PLC	22.4x	1.92x	13.86x	0.65%	19.32B
MASCO CORPORATION	17.99x	2.44x	11.95x	1.51%	16.29B
CARLISLE COMPANIES INCORPORATED	21.18x	3.31x	13.9x	1.2%	15.14B
QXO, INC.	-20.83x	1.53x	17.7x	2.85%	13.29B
ACUITY INC.	19.06x	1.92x	9.98x	0.25%	9.74B
Average	16.88x	2.56x	13.97x	1.66%	23B
Weighted average by Cap.	19.25x	2.45x	13.85x	1.82%