|
Market Closed -
Nasdaq Stockholm
20:00:00 08/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,626.00 NOK | +0.25% |
|
+2.92% | +112.86% |
| 08-27 | Aker holding Nscale signs AI deal with Anthropic worth $45bn | FW |
| 08-27 | Aker's Portfolio Company Nscale Bags $45 Billion Contract in US | MT |
Company Valuation: Aker ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,287 | 53,449 | 49,477 | 40,789 | 56,726 | 120,646 | - | - |
| Change | - | -12.79% | -7.43% | -17.56% | 39.07% | 112.68% | - | - |
| Enterprise Value (EV) 1 | 62,878 | 53,449 | 49,477 | 66,136 | 96,534 | 132,741 | 132,741 | 132,741 |
| Change | - | -15% | -7.43% | 33.67% | 45.96% | 37.51% | 0% | 0% |
| P/E | 14.3x | -28.1x | -47.9x | - | - | 3.56x | 20.3x | 20.3x |
| PBR | - | - | - | - | 1.22x | 0.59x | 0.59x | 0.59x |
| PEG | - | 0x | 1.1x | - | - | - | -0.2x | - |
| Capitalization / Revenue | 15,050,843x | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 23.5 | - | 30 | 26.5 | 53 | 57.99 | 59.14 | 60.34 |
| Rate of return | 2.85% | - | 4.5% | 4.83% | 6.9% | 3.57% | 3.64% | 3.72% |
| EPS 2 | 57.55 | -25.57 | -13.92 | - | - | 456.2 | 80.07 | 80.07 |
| Distribution rate | 40.8% | - | -216% | - | - | 12.7% | 73.9% | 75.4% |
| Net sales | 4,072 | - | - | - | - | - | - | - |
| EBITDA | 3,703 | -370 | -404 | - | -501 | - | - | - |
| EBIT | 3,672 | -402 | -437 | - | -526 | - | - | - |
| Net income | 12,433 | -1,900 | -1,034 | - | 3,930 | - | - | - |
| Net Debt 1 | 1,591 | - | - | 25,347 | 39,808 | 12,095 | 12,095 | 12,095 |
| Reference price 2 | 825.00 | 719.50 | 666.00 | 549.00 | 768.00 | 1,624.00 | 1,624.00 | 1,624.00 |
| Nbr of stocks (in thousands) | 74,287 | 74,287 | 74,290 | 74,296 | 73,862 | 74,289 | - | - |
| Announcement Date | 30/03/22 | 29/03/23 | 22/03/24 | 04/04/25 | 13/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.47x | 1.33x | 1.58x | 9.49% | 13.63B | |
| 5.02x | 3.1x | 4.54x | 7.85% | 1.98B | |
| 11.5x | 1.13x | 2.02x | - | 1.07B | |
| -3.08x | - | - | - | 909M | |
| 3.79x | 0.28x | 0.44x | 5.24% | 424M | |
| Average | 4.94x | 1.46x | 2.15x | 7.53% | 3.6B | |
| Weighted average by Cap. | 6.82x | 1.50x | 1.92x | 9.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKER Stock
- AKERO Stock
- Valuation Aker ASA
Select your edition
All financial news and data tailored to specific country editions
