Valuation Alcon Inc. Swiss Exchange

Stocks

Market Closed - Swiss Exchange 19:30:14 05/08/2026 +04			5-day change	1st Jan Change
57.12 ^CHF	-0.66%		-.--%	-

09-04	Alert incorrectly tagged to Omega Interactive Technologies withdrawn	RE
09-03	Alcon Launches UNITY M, A Premium Ophthalmic Microscope Delivering Precise Control	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	43,286	33,596	38,446	41,934	39,316	33,351	-	-
Change	-	-22.39%	14.43%	9.07%	-6.24%	-15.17%	-	-
Enterprise Value (EV) ¹	46,197	37,296	42,046	44,734	42,526	35,896	34,801	33,357
Change	-	-19.27%	12.73%	6.39%	-4.93%	-15.59%	-3.05%	-4.15%
P/E	116x	100x	39.8x	41.4x	40.4x	38.8x	24.6x	20.5x
PBR	2.25x	1.71x	1.86x	1.94x	1.79x	1.55x	1.47x	1.37x
PEG	-	-9.5x	0x	9.02x	-11.83x	-3.8x	0.4x	1x
Capitalization / Revenue	5.22x	3.85x	4.07x	4.23x	3.78x	3.01x	2.83x	2.66x
EV / Revenue	5.57x	4.28x	4.45x	4.51x	4.09x	3.24x	2.96x	2.66x
EV / EBITDA	25.7x	20.8x	18.1x	17.9x	15.9x	12x	10.7x	9.35x
EV / EBIT	32x	23.7x	22.7x	22.1x	20.9x	15.4x	13.4x	11.6x
EV / FCF	71.6x	64.2x	57.6x	27.9x	24.5x	24.4x	20.2x	17.4x
FCF Yield	1.4%	1.56%	1.74%	3.59%	4.08%	4.1%	4.95%	5.75%
Dividend per Share ²	0.2159	0.2239	0.273	0.3138	0.362	0.3719	0.4159	0.4729
Rate of return	0.24%	0.33%	0.35%	0.37%	0.45%	0.54%	0.6%	0.69%
EPS ²	0.76	0.68	1.96	2.05	1.98	1.778	2.81	3.367
Distribution rate	28.4%	32.9%	13.9%	15.3%	18.3%	20.9%	14.8%	14%
Net sales ¹	8,291	8,717	9,455	9,911	10,401	11,089	11,774	12,519
EBITDA ¹	1,799	1,795	2,325	2,502	2,677	2,983	3,250	3,568
EBIT ¹	1,443	1,571	1,849	2,027	2,039	2,336	2,590	2,871
Net income ¹	376	335	974	1,018	980	764.2	1,259	1,628
Net Debt ¹	2,911	3,700	3,600	2,800	3,210	2,545	1,450	6.267
Reference price ²	88.32	68.33	77.95	84.78	80.04	68.99	68.99	68.99
Nbr of stocks (in thousands)	490,100	491,700	493,200	494,600	491,200	483,400	-	-
Announcement Date	15/02/22	27/02/23	27/02/24	25/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ESSILORLUXOTTICA	26.42x	2.59x	10.49x	2.74%	79.97B
ALCON INC.	38.39x	3.25x	12.04x	0.54%	33.36B
THE COOPER COMPANIES, INC.	32.74x	3.56x	11.41x	-.--%	13.2B
LENSKART SOLUTIONS LIMITED	135.29x	10.31x	49.47x	-.--%	12.76B
SHANGHAI CONANT OPTICAL CO., LTD.	27.04x	6.85x	19.59x	1.02%	2.71B
AUTEK CHINA INC.	22.32x	4.31x	12.31x	1.57%	1.47B
SPYGLASS PHARMA, INC.	-11.4x	-	-	-	967M
PEGAVISION CORPORATION	14.28x	2.94x	7.55x	3%	916M
MINGYUE OPTICAL LENS CO.,LTD.	26.25x	-	-	-	879M
Average	34.59x	4.83x	17.55x	1.27%	16.25B
Weighted average by Cap.	38.86x	3.61x	14.55x	1.7%