Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Eliminations of Inter-Segment Transactions

-5.17B -2.81B -4.48B -3.96B -

Total Assets

-7.94B -8.21B -8.92B -9.68B -

EBT

-7M -10M -14M -50M -

Total Assets

72M - - - -

Fabricated Structural Metal Products

          

Manufacturing - Metal Processing

27.53B 29.72B 31.86B 36.83B -

Total Assets

28.12B 43.95B 40.46B 41.88B -

Interest Expense

-58M -107M -136M -156M -

CAPEX

-2.89B -3.17B -2.43B -3.29B -

EBT

3.45B 2.42B 2.46B 3.24B -

D&A

2.06B 2.36B 2.76B 2.63B -

Commercial Electronics Distribution

          

Trading - Electronic and Advanced Materials

36.81B 42.16B 32.32B 34.14B -

Total Assets

38.3B 35.78B 34.18B 40.4B -

Interest Expense

-135M -329M -508M -419M -

CAPEX

-230M -305M -95M -49M -

EBT

4.27B 3.6B 1.74B 2.24B -

D&A

95M 116M 143M 151M -

Machinery Distribution

          

Trading - Aluminum and Copper Products

60.85B 66.8B 71.94B 83.67B -

Total Assets

74.12B 74.54B 72.85B 75.98B -

Interest Expense

-299M -339M -370M -341M -

CAPEX

-154M -947M -202M -1.33B -

EBT

2.03B 1.17B 300M 492M -

D&A

113M 126M 155M 161M -

Copper Foundries

          

Manufacturing - Equipment and Materials

36.27B 42.46B 43.25B 46.32B -

Total Assets

43.76B 45.83B 44.32B 48.04B -

Interest Expense

-26M -63M -83M -55M -

CAPEX

-1.25B -1.38B -1.09B -3.22B -

EBT

1.24B 998M 955M 1.61B -

D&A

1.86B 2.24B 1.72B 1.54B -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Asia (Excl. China)

15.67B 19.89B 18.16B 19.77B -

Total Assets

1.59B 1.71B 2.18B 2.12B -

China

25.52B 28.83B 28.99B 28.81B -

Total Assets

2.44B 2.53B 2.39B 3.19B -

Europe

3.69B 2.91B 4.57B 4.35B -

Total Assets

- 1M 1M - -

Total Assets

- - - - -

North America

15.85B 22.01B 22.18B 26.52B -

Total Assets

4.2B 4.92B 4.86B 5.22B -

Other Regions

272M 494M 163M 336M -

Japan

95.28B 104B 101B 117B -

Total Assets

16.83B 22.83B 22.3B 26.83B -
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!