Valuation Alexander Forbes Group Holdings Limited

Stocks

End-of-day quote Johannesburg S.E. 21/08/2026			5-day change	1st Jan Change
7.020 ^ZAR	-2.36%		-1.96%	-10.00%

06-11	Alexander Forbes Group Holdings Limited Declares Final Cash Dividend for the Period Ended 31 March 2026, Payable on 20 July 2026	CI
06-10	Alexander Forbes Group Holdings Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,336	5,572	6,304	7,790	9,306	8,335
Change	-	4.42%	13.13%	23.58%	19.46%	-10.44%
Enterprise Value (EV) ¹	2,774	2,972	3,383	4,981	7,200	5,927
Change	-	7.13%	13.81%	47.26%	44.55%	-17.69%
P/E	29.9x	12.7x	9.55x	12.1x	11x	10.3x
PBR	1.31x	1.39x	1.4x	1.72x	2.42x	2.16x
PEG	-	0x	0.2x	-5.87x	0.3x	-1.19x
Capitalization / Revenue	1.32x	1.33x	1.4x	1.54x	1.65x	1.33x
EV / Revenue	0.69x	0.71x	0.75x	0.98x	1.27x	0.94x
EV / EBITDA	3.63x	3.8x	4.2x	5.72x	7.22x	5.39x
EV / EBIT	4.22x	4.44x	4.74x	6.45x	8.06x	5.98x
EV / FCF	10.1x	4.52x	2.81x	7.6x	12.9x	5.3x
FCF Yield	9.87%	22.1%	35.5%	13.2%	7.74%	18.9%
Dividend per Share ²	0.22	0.32	0.42	0.5	0.55	0.57
Rate of return	5.37%	6.93%	8.24%	7.92%	7.19%	8.7%
EPS ²	0.137	0.3644	0.5342	0.5232	0.6971	0.637
Distribution rate	161%	87.8%	78.6%	95.6%	78.9%	89.5%
Net sales ¹	4,035	4,198	4,487	5,059	5,651	6,277
EBITDA ¹	764	782	806	871	997	1,100
EBIT ¹	657	669	714	772	893	991
Net income ¹	185	495	704	672	883	841
Net Debt ¹	-2,562	-2,600	-2,921	-2,809	-2,106	-2,408
Reference price ²	4.100	4.620	5.100	6.310	7.650	6.550
Nbr of stocks (in thousands)	1,301,541	1,206,084	1,236,000	1,234,582	1,216,511	1,272,508
Announcement Date	14/06/21	06/06/22	28/06/23	10/06/24	09/06/25	10/06/26

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALEXANDER FORBES GROUP HOLDINGS LIMITED	-	-	-	-	559M
BLACKROCK, INC.	21.08x	6x	12.85x	1.98%	179B
UBS GROUP AG	14.85x	3.59x	-	2.39%	162B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.2x	7.58x	-	1.46%	108B
BROOKFIELD ASSET MANAGEMENT LTD.	25.37x	13.29x	22.8x	3.85%	83.49B
STATE STREET CORPORATION	13.99x	5.34x	-	1.87%	51.4B
AMERIPRISE FINANCIAL, INC.	12.19x	1.88x	5.75x	1.2%	49.08B
3I GROUP PLC	5.73x	5.64x	4.13x	3.26%	39.48B
NORTHERN TRUST CORPORATION	14.44x	5.26x	16.4x	1.82%	33.65B
Average	15.61x	6.07x	12.39x	2.23%	78.52B
Weighted average by Cap.	17.26x	6.16x	13.52x	2.22%