Valuation Align Technology, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 11/07/2026 +04			5-day change	1st Jan Change
179.45 ^USD	+0.72%		-2.75%	+14.92%

07-09	Align Technology, Inc. Announces Resignation of Julie Coletti from Executive Vice President, Chief Legal and Regulatory Officer, Effective August 1, 2026	CI
07-09	BMO Capital Initiates Align Technology at Outperform With $209 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51,821	16,474	20,985	15,566	11,204	12,852	-	-
Change	-	-68.21%	27.39%	-25.83%	-28.02%	14.71%	-	-
Enterprise Value (EV) ¹	50,649	15,474	20,013	14,522	10,109	11,370	10,817	10,222
Change	-	-69.45%	29.33%	-27.44%	-30.39%	12.47%	-4.86%	-5.5%
P/E	67.8x	45.7x	47.2x	37.1x	27.6x	22.1x	19.4x	17.7x
PBR	14.3x	4.52x	5.78x	4.06x	2.8x	2.78x	2.39x	2.08x
PEG	-	-0.9x	1.8x	-11.34x	51.7x	0.5x	1.4x	1.77x
Capitalization / Revenue	13.1x	4.41x	5.43x	3.89x	2.78x	3.07x	2.94x	2.78x
EV / Revenue	12.8x	4.14x	5.18x	3.63x	2.51x	2.72x	2.48x	2.21x
EV / EBITDA	41.8x	16.6x	21x	14.5x	8.92x	9.63x	8.76x	7.67x
EV / EBIT	45.9x	19.3x	24.2x	16.6x	11.1x	11.5x	10.3x	9.04x
EV / FCF	65.7x	55.9x	32.9x	23.3x	20.6x	12.5x	11.6x	16.3x
FCF Yield	1.52%	1.79%	3.04%	4.29%	4.85%	8.01%	8.64%	6.14%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	9.69	4.61	5.81	5.62	5.65	8.102	9.231	10.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,953	3,735	3,862	3,999	4,035	4,184	4,368	4,621
EBITDA ¹	1,213	929.6	953.8	1,000	1,133	1,180	1,234	1,332
EBIT ¹	1,104	803.8	826	873.2	914.2	991.9	1,053	1,130
Net income ¹	772	361.6	445.1	421.4	410.4	574.8	648.7	700.2
Net Debt ¹	-1,171	-999.6	-972.7	-1,044	-1,095	-1,482	-2,035	-2,630
Reference price ²	657.18	210.90	274.00	208.51	156.15	179.45	179.45	179.45
Nbr of stocks (in thousands)	78,853	78,112	76,589	74,653	71,750	71,618	-	-
Announcement Date	02/02/22	01/02/23	31/01/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALIGN TECHNOLOGY, INC.	22.15x	2.72x	9.63x	-.--%	12.85B
ABBOTT LABORATORIES	23.23x	3.49x	13.07x	2.71%	164B
MEDTRONIC PLC	19.01x	3.31x	11.67x	3.53%	107B
CENCORA, INC.	16.88x	0.19x	11.92x	0.78%	59.04B
HOYA CORPORATION	31.57x	7.65x	20x	1.27%	51.72B
BECTON, DICKINSON AND COMPANY	37.86x	3.01x	10.33x	2.53%	41.87B
MEDLINE INC.	39.35x	1.42x	12.52x	0.2%	34.7B
DEXCOM, INC.	30.62x	5.46x	17.4x	-.--%	28.93B
WEST PHARMACEUTICAL SERVICES, INC.	42.01x	7.28x	26.26x	0.25%	24.99B
STERIS PLC	23.76x	3.47x	12.49x	1.22%	21.05B
Average	28.64x	3.80x	14.53x	1.25%	54.61B
Weighted average by Cap.	25.90x	3.58x	13.81x	1.98%