Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange Other stock markets 29/06/2026			5-day change	1st Jan Change
980.00 ^TWD	-8.84%		-22.22%	+169.23%

09:26am	ASE Technology Unit Buys Machinery, Equipment for NT$1.24 Billion; Shares Rally 9%	MT
05-22	ASE Technology Unit to Buy Machinery, Equipment for NT$1 Billion; Shares Rally 10%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	94,803	-	-
Change	-	134.79%	232.56%	-8.42%	170.71%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	90,689	89,094	86,950
Change	-	134.79%	204.33%	-10.91%	190.87%	-1.76%	-2.41%
P/E	10.4x	84.9x	27.9x	23.7x	43x	26.9x	21.8x
PBR	-	-	5.98x	4.8x	11.8x	9.04x	7.04x
PEG	-	-1.2x	0x	3.56x	0.9x	0.4x	0.9x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	11.2x	6.91x	5.27x
EV / Revenue	-	9.54x	6.32x	5.81x	10.8x	6.49x	4.83x
EV / EBITDA	-	89.4x	23.6x	18.6x	33.3x	18.2x	13.4x
EV / EBIT	-	135x	24.5x	19.4x	34.2x	18.5x	13.5x
EV / FCF	-	-	49.7x	20.9x	39.2x	26.4x	-
FCF Yield	-	-	2.01%	4.78%	2.55%	3.79%	-
Dividend per Share ²	-	-	10.2	11.79	16.52	24.08	34.8
Rate of return	-	-	2.54%	3.24%	1.69%	2.46%	3.55%
EPS ²	5.86	1.66	14.42	15.38	22.81	36.48	44.96
Distribution rate	-	-	70.7%	76.6%	72.4%	66%	77.4%
Net sales ¹	-	1,205	5,535	5,366	8,434	13,728	18,000
EBITDA ¹	-	128.7	1,483	1,679	2,725	4,898	6,512
EBIT ¹	-	85.42	1,427	1,611	2,651	4,816	6,422
Net income ¹	499	138.2	1,311	1,485	2,202	3,827	4,329
Net Debt ¹	-	-	-3,247	-3,843	-4,114	-5,709	-7,853
Reference price ²	60.80	141.00	402.00	364.00	980.00	980.00	980.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	96,738	-	-
Announcement Date	13/03/23	26/03/24	27/02/25	10/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALL RING TECH CO., LTD.	42.96x	10.75x	33.28x	1.69%	2.97B
APPLIED MATERIALS, INC.	53.1x	16.39x	47.54x	0.28%	552B
NAURA TECHNOLOGY GROUP CO., LTD.	80.53x	12.21x	61.57x	0.12%	91.72B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	120.88x	24.88x	115.73x	0.07%	62.95B
ASM INTERNATIONAL N.V.	44.2x	11.54x	30.18x	0.41%	54.26B
DISCO CORPORATION	47.45x	15.23x	32.08x	0.83%	53.28B
GLOBALFOUNDRIES, INC.	60.07x	5.89x	17.32x	0.05%	44.42B
ACM RESEARCH (SHANGHAI), INC.	119.73x	23.79x	106.9x	0.17%	31.77B
BE SEMICONDUCTOR INDUSTRIES N.V.	69.68x	22.97x	51.2x	1.22%	25.22B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	102.05x	16.2x	80.56x	0.29%	23.06B
Average	74.06x	15.99x	57.64x	0.51%	94.12B
Weighted average by Cap.	63.66x	16.12x	53.03x	0.3%