Company Valuation: Allcargo Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 88,057 87,382 70,367 28,108 7,056 18,213 -
Change - -0.77% -19.47% -60.06% -74.9% 158.11% -
Enterprise Value (EV) 88,057 87,382 70,367 28,108 7,056 18,213 18,213
Change - -0.77% -19.47% -60.06% -74.9% 158.11% 0%
P/E 9.51x 13.9x 47.1x 77.3x 144x - -
PBR 2.79x 3.11x 2.79x 1.16x - - -
PEG - -0.4x -0.6x -1x -1.7x - -
Capitalization / Revenue 0.44x 0.48x 0.53x 0.18x 0.34x 0.11x 0.11x
EV / Revenue 0x 0x 0x 0x 0x 0.11x 0.11x
EV / EBITDA 0x 0x 0x 0x 0x 2.99x 2.55x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.75 0.8125 1 1 - - -
Rate of return 0.84% 0.91% 1.4% 3.5% - - -
EPS 2 9.42 6.405 1.52 0.37 0.05 - -
Distribution rate 7.96% 12.7% 65.8% 270% - - -
Net sales 1 200,721 180,508 131,878 160,215 20,580 163,008 173,381
EBITDA 1 15,156 11,295 4,670 5,181 2,330 6,095 7,134
EBIT 11,723 8,514 668.6 894.1 290 - -
Net income 9,257 6,296 1,497 356 80 - -
Net Debt - - - - - - -
Reference price 2 89.60 88.91 71.60 28.60 7.18 12.16 12.16
Nbr of stocks (in thousands) 982,782 982,782 982,782 982,782 982,782 1,497,778 -
Announcement Date 26/05/22 30/05/23 25/05/24 24/05/25 14/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 191M
16.62x1.15x8.41x6.53% 85.32B
15.18x0.92x8.06x1.79% 73.84B
15.88x0.96x7.06x3.61% 70.71B
24.95x1.86x17.67x0.82% 25.04B
19.54x0.75x8.13x-.--% 11.49B
35.63x2.51x9.65x-.--% 9.03B
8.24x0.35x5.16x6.56% 6.19B
14.05x0.65x7.39x3.66% 5.73B
27.95x0.51x7.53x-.--% 5.26B
Average 19.78x 1.07x 8.78x 2.55% 29.28B
Weighted average by Cap. 17.47x 1.09x 8.71x 3.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ALLCARGO Stock
  4. Valuation Allcargo Logistics Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!