Company Valuation: Allot Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 430.4 128.4 61.37 232.9 476.3 427.7 - -
Change - -70.16% -52.22% 279.56% 104.48% -10.21% - -
Enterprise Value (EV) 1 358 81.61 46.37 214.1 391.1 327.2 308 277.9
Change - -77.21% -43.18% 361.81% 82.64% -16.35% -5.87% -9.77%
P/E -28.3x -3.95x - - 123x 54.1x 41.2x -
PBR - - - - 3.82x 3.46x 3.48x -
PEG - -0x - - - 1x 1.3x -
Capitalization / Revenue 2.96x 1.05x 0.66x 2.53x 4.67x 3.67x 3.27x 2.95x
EV / Revenue 2.46x 0.66x 0.5x 2.32x 3.83x 2.81x 2.35x 1.92x
EV / EBITDA -549x - - - 30.1x 22.7x 18.2x -
EV / EBIT -67.7x -3.53x -0.84x 338x 43.8x 24.3x 17.9x 13.3x
EV / FCF -22.4x -2.14x -1.44x 79x 25.2x 11.4x 11.9x 8.11x
FCF Yield -4.47% -46.8% -69.5% 1.27% 3.96% 8.79% 8.42% 12.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.42 -0.87 - - 0.08 0.16 0.21 -
Distribution rate - - - - - - - -
Net sales 1 145.6 122.7 93.15 92.2 102 116.4 130.9 144.7
EBITDA 1 -0.652 - - - 12.97 14.4 16.92 -
EBIT 1 -5.287 -23.09 -55.18 0.634 8.926 13.44 17.18 20.97
Net income 1 - - - -5.869 3.705 10.69 12.46 13.7
Net Debt 1 -72.44 -46.83 -15 -18.79 -85.19 -100.5 -119.7 -149.8
Reference price 2 11.880 3.440 1.650 5.950 9.830 8.660 8.660 8.660
Nbr of stocks (in thousands) 36,233 37,336 37,193 39,148 48,453 49,383 - -
Announcement Date 15/02/22 28/02/23 15/02/24 25/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
54.13x2.81x22.72x - 428M
27.89x10.39x16.83x0.71% 4,127B
102.19x46.97x75.81x-.--% 414B
18.54x5.54x9.62x1.66% 386B
220.82x19.67x57.6x-.--% 285B
29.65x6.06x18.84x1.25% 278B
2071.16x40.3x131.83x-.--% 247B
76.13x6.95x18.22x-.--% 113B
13.62x3.62x7.57x-.--% 96.71B
40.06x11.03x28.47x-.--% 95.06B
Average 265.42x 15.33x 38.75x 0.4% 604.19B
Weighted average by Cap. 126.06x 13.89x 27.19x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Allot Ltd.

Historical PBR trend

Valuation ratios - PBR - Allot Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Allot Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Allot Ltd.

  1. Stock Market
  2. Stocks
  3. ALLT Stock
  4. Valuation Allot Ltd.