Company Valuation: Allot Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 430.4 128.4 61.37 232.9 476.3 360.6 - -
Change - -70.16% -52.22% 279.56% 104.48% -24.3% - -
Enterprise Value (EV) 1 358 81.61 46.37 214.1 391.1 261.5 244.7 360.6
Change - -77.21% -43.18% 361.81% 82.64% -33.15% -6.43% 47.37%
P/E Ratio -28.3x -3.95x - - 123x 61.4x 38.8x -
PBR - - - - 3.82x 2.89x 2.75x -
PEG - -0x - - - 1.2x 0.7x -
Capitalization / Revenue 2.96x 1.05x 0.66x 2.53x 4.67x 3.11x 2.77x 2.47x
EV / Revenue 2.46x 0.66x 0.5x 2.32x 3.83x 2.26x 1.88x 2.47x
EV / EBITDA -549x - - - 30.1x 20.1x 13.2x -
EV / EBIT -67.7x -3.53x -0.84x 338x 43.8x 19.6x 13.9x 17x
EV / FCF -22.4x -2.14x -1.44x 79x 25.2x 12x 11.3x 16.4x
FCF Yield -4.47% -46.8% -69.5% 1.27% 3.96% 8.34% 8.81% 6.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.42 -0.87 - - 0.08 0.12 0.19 -
Distribution rate - - - - - - - -
Net sales 1 145.6 122.7 93.15 92.2 102 115.8 130.3 145.9
EBITDA 1 -0.652 - - - 12.97 13.01 18.56 -
EBIT 1 -5.287 -23.09 -55.18 0.634 8.926 13.33 17.57 21.15
Net income 1 - - - -5.869 3.705 10.63 13.78 18
Net Debt 1 -72.44 -46.83 -15 -18.79 -85.19 -99.1 -115.9 -
Reference price 2 11.880 3.440 1.650 5.950 9.830 7.370 7.370 7.370
Nbr of stocks (in thousands) 36,233 37,336 37,193 39,148 48,453 48,923 - -
Announcement Date 15/02/22 28/02/23 15/02/24 25/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
61.42x2.26x20.1x - 361M
203.48x19.59x61.88x-.--% 228B
1069.53x28.39x95.27x-.--% 174B
52.7x13.13x36.12x-.--% 107B
14.1x3.96x7.88x2.06% 14.65B
-57.6x8.07x210.63x-.--% 14.04B
15.96x3.5x8.5x-.--% 12.91B
-40.55x6.09x31x-.--% 8.29B
70.13x3.77x56.21x0.33% 6.19B
65.79x8.7x43.14x - 5.4B
Average 145.50x 9.75x 57.07x 0.3% 57.07B
Weighted average by Cap. 417.02x 19.53x 67.56x 0.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALLT Stock
  4. Valuation Allot Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!