Suspension of trading
Valuation Almonty Industries Inc. Toronto S.E.
Stocks
AII
CA0203987072
Specialty Mining & Metals
|
Market Closed -
Toronto S.E.
00:00:00 01/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 15.51 CAD | -4.96% |
|
-.--% | +28.50% |
| 04:38am | Almonty Industries Approves $300 Million Share Buyback Program; Shares Up 5% | MT |
| 08-17 | Almonty Industries Shares Rise After Board Approves $300 Million Buyback Plan | MT |
Company Valuation: Almonty Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.8 | 148.5 | 126 | 236.6 | 3,186 | 6,546 | - | - |
| Change | - | -19.64% | -15.13% | 87.73% | 1,246.79% | 105.45% | - | - |
| Enterprise Value (EV) 1 | 251.4 | 229.5 | 234.1 | 386.8 | 3,080 | 6,312 | 5,757 | 4,561 |
| Change | - | -8.71% | 1.98% | 65.24% | 696.33% | 104.95% | -8.8% | -20.78% |
| P/E | - | -9.82x | -13.5x | -15x | -15.5x | 22.8x | 10.8x | 8.43x |
| PBR | - | 3.74x | 2.6x | 6.11x | 8.87x | 13.3x | 6.13x | 3x |
| PEG | - | - | 0.3x | -0.3x | -0x | -0x | 0x | 0.3x |
| Capitalization / Revenue | 8.86x | 5.99x | 5.6x | 8.2x | 98x | 19.9x | 7.01x | 4.88x |
| EV / Revenue | 12.1x | 9.26x | 10.4x | 13.4x | 94.7x | 19.2x | 6.16x | 3.4x |
| EV / EBITDA | 579x | 59.7x | -48.8x | -66.7x | -198x | 35.7x | 7.2x | 5.06x |
| EV / EBIT | - | -31x | -39.8x | -55.9x | -105x | 29.2x | 10.5x | 6.08x |
| EV / FCF | - | -8.1x | -8.02x | -8.84x | -38.5x | 48.7x | 15.3x | 5.66x |
| FCF Yield | - | -12.3% | -12.5% | -11.3% | -2.6% | 2.05% | 6.55% | 17.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.105 | -0.06 | -0.09 | -0.78 | 0.9967 | 2.11 | 2.692 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.85 | 24.8 | 22.51 | 28.84 | 32.51 | 328.7 | 934 | 1,342 |
| EBITDA 1 | 0.434 | 3.845 | -4.797 | -5.797 | -15.56 | 176.8 | 799.8 | 901.8 |
| EBIT 1 | - | -7.409 | -5.874 | -6.917 | -29.23 | 216.3 | 548.8 | 750.5 |
| Net income 1 | -7.753 | -14.49 | -8.837 | -16.3 | -161.9 | 317.4 | 610.4 | 735 |
| Net Debt 1 | 66.66 | 81.04 | 108 | 150.2 | -106.3 | -233.9 | -789.4 | -1,986 |
| Reference price 2 | 1.33 | 1.03 | 0.81 | 1.35 | 12.08 | 22.69 | 22.69 | 22.69 |
| Nbr of stocks (in thousands) | 138,470 | 143,987 | 155,926 | 175,460 | 263,776 | 288,481 | - | - |
| Announcement Date | 30/03/22 | 31/03/23 | 01/04/24 | 22/03/25 | 19/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.01x | 9.64x | 14.82x | 2.03% | 162B | |
| 23.04x | 3.45x | 8.26x | 0.87% | 98.19B | |
| 12.45x | 1.58x | 6.05x | 2.75% | 58.4B | |
| 45.67x | - | - | 0.43% | 23.83B | |
| 23.79x | 4.26x | 13.63x | 0.84% | 23.87B | |
| 8.96x | 0.29x | 8.83x | 4.52% | 21.25B | |
| 21x | 1.24x | 10.32x | 2.09% | 17.25B | |
| 11.71x | 1.62x | 11.26x | 2.77% | 16.76B | |
| Average | 21.46x | 3.16x | 10.45x | 2.04% | 52.71B | |
| Weighted average by Cap. | 22.41x | 5.40x | 11.18x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALM Stock
- AII Stock
- Valuation Almonty Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
