|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.22 CAD | -8.40% |
|
-18.58% | +42.67% |
| 07-24 | Almonty Industries to Delist From ASX | MT |
| 07-23 | Almonty Industries Requests Trading Halt Pending Proposed Delisting Application | MT |
Company Valuation: Almonty Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.9 | 146.9 | 126.3 | 239.5 | 3,184 | 5,422 | - | - |
| Change | - | -20.55% | -14% | 89.63% | 1,229.33% | 70.31% | - | - |
| Enterprise Value (EV) 1 | 251.5 | 227.9 | 234.3 | 389.7 | 3,077 | 5,188 | 4,633 | 3,436 |
| Change | - | -9.39% | 2.83% | 66.29% | 689.72% | 68.59% | -10.71% | -25.82% |
| P/E | - | -9.71x | -13.5x | -15.2x | -15.5x | 33.9x | 9.16x | 6.93x |
| PBR | - | 3.7x | 2.6x | 6.18x | 8.86x | 11.1x | 5.08x | 2.48x |
| PEG | - | - | 0.3x | -0.3x | -0x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 8.87x | 5.92x | 5.61x | 8.31x | 97.9x | 13.4x | 5.63x | 4.03x |
| EV / Revenue | 12.1x | 9.19x | 10.4x | 13.5x | 94.7x | 12.8x | 4.81x | 2.55x |
| EV / EBITDA | 580x | 59.3x | -48.9x | -67.2x | -198x | 18.1x | 6.13x | 3.83x |
| EV / EBIT | - | -30.8x | -39.9x | -56.3x | -105x | 22.3x | 7.84x | 4.56x |
| EV / FCF | - | -8.05x | -8.03x | -8.91x | -38.5x | 40.1x | 12.3x | 4.27x |
| FCF Yield | - | -12.4% | -12.5% | -11.2% | -2.6% | 2.5% | 8.14% | 23.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.105 | -0.06 | -0.09 | -0.78 | 0.554 | 2.052 | 2.714 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.85 | 24.8 | 22.51 | 28.84 | 32.51 | 404.1 | 963.7 | 1,346 |
| EBITDA 1 | 0.434 | 3.845 | -4.797 | -5.797 | -15.56 | 286.9 | 755.4 | 897.7 |
| EBIT 1 | - | -7.409 | -5.874 | -6.917 | -29.23 | 233 | 591.1 | 753.8 |
| Net income 1 | -7.753 | -14.49 | -8.837 | -16.3 | -161.9 | 215.3 | 585 | 739.9 |
| Net Debt 1 | 66.66 | 81.04 | 108 | 150.2 | -106.3 | -233.9 | -789.4 | -1,986 |
| Reference price 2 | 1.33 | 1.02 | 0.81 | 1.36 | 12.07 | 18.80 | 18.80 | 18.80 |
| Nbr of stocks (in thousands) | 138,470 | 143,987 | 155,926 | 175,460 | 263,776 | 288,418 | - | - |
| Announcement Date | 30/03/22 | 31/03/23 | 01/04/24 | 22/03/25 | 19/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.94x | 12.84x | 18.08x | -.--% | 3.84B | |
| 23.07x | 8.89x | 13.67x | 2.17% | 150B | |
| 21.18x | 3.18x | 7.62x | 0.95% | 90.16B | |
| 12.56x | 1.59x | 6.01x | 2.72% | 58.37B | |
| 22.04x | 4.05x | 13.34x | 0.94% | 22.01B | |
| 35x | - | - | 0.51% | 19.85B | |
| 8.42x | 0.26x | 8.21x | 4.81% | 19.38B | |
| 17.63x | 1.04x | 9.45x | 2.53% | 14.29B | |
| 11.29x | 1.29x | 5.6x | 3% | 13.83B | |
| Average | 20.57x | 4.14x | 10.25x | 1.96% | 43.48B | |
| Weighted average by Cap. | 20.38x | 5.08x | 10.28x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AII Stock
- Valuation Almonty Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
