Valuation ALNG ASA London S.E.

Stocks

Real-time Estimate Cboe Europe 15:02:00 13/08/2026 +04			5-day change	1st Jan Change
3.605 ^NOK	+13.36%		-12.40%	-6.55%

06-10	Awilco LNG Registers Name Change with Norwegian Authority	MT
06-04	Awilco Lng Asa Announces Appointment of Jens-Julius Ramdahl Nygaard to Interim Chief Executive Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.4	110.1	108.2	48.48	43.58	80.64
Change	-	11.84%	-1.66%	-55.2%	-10.11%	85.02%
Enterprise Value (EV) ¹	300.6	291.6	270.7	215.7	207.7	222
Change	-	-2.97%	-7.19%	-20.31%	-3.71%	6.87%
P/E	4.64x	20.8x	2.82x	2.81x	-4.11x	-18.1x
PBR	0.82x	0.87x	0.75x	0.35x	0.35x	0.39x
PEG	-	-0.3x	0x	-0.1x	0x	0.2x
Capitalization / Revenue	1.72x	2.43x	1.28x	0.75x	1.3x	2.05x
EV / Revenue	5.26x	6.44x	3.21x	3.35x	6.18x	5.63x
EV / EBITDA	6.95x	9.37x	3.93x	4.11x	12.6x	8.53x
EV / EBIT	9.79x	15.8x	4.83x	5.84x	207x	21.2x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.0472	0.15	0.19	-	-
Rate of return	-	5.68%	18.4%	51.9%	-	-
EPS ²	0.16	0.04	0.29	0.13	-0.08	-0.0212
Distribution rate	-	118%	51.7%	146%	-	-
Net sales ¹	57.11	45.31	84.44	64.34	33.6	39.42
EBITDA ¹	43.25	31.13	68.9	52.5	16.48	26.03
EBIT ¹	30.69	18.41	55.99	36.93	1.001	10.47
Net income ¹	21.12	5.8	38.29	17.11	-11.17	-2.817
Net Debt ¹	202.2	181.6	162.4	167.2	164.1	141.3
Reference price ²	0.7424	0.8303	0.8165	0.3658	0.3288	0.3842
Nbr of stocks (in thousands)	132,549	132,549	132,549	132,549	132,549	209,861
Announcement Date	18/02/22	16/02/23	28/02/24	25/02/25	26/02/26	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	7.87x	1.23x	4.15x	8.5%	14.4B
WALLENIUS WILHELMSEN ASA	10.26x	1.66x	5.6x	8.07%	6.93B
GOLAR LNG LIMITED	46.67x	17.6x	25.32x	1.96%	5.2B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	15.87x	-	-	-	4.91B
HÖEGH AUTOLINERS ASA	9.24x	2.81x	7.62x	10.53%	3.62B
STAR BULK CARRIERS CORP.	6.47x	3.14x	5.03x	13.62%	3.11B
ZIM INTEGRATED SHIPPING SERVICES LTD.	7.86x	0.84x	2.56x	2.72%	3.05B
COMPAÑÍA SUD AMERICANA DE VAPORES S.A.	5.21x	-	-167.13x	13.25%	2.61B
Average	13.68x	4.55x	-16.69x	8.38%	5.48B
Weighted average by Cap.	13.60x	3.95x	-3.96x	8.01%