Valuation ALPHA Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 16/10/2026 +04			5-day change	1st Jan Change
1,205.00 ^JPY	+0.33%		+0.08%	+0.17%

06-11	MW Inc. announced that it has received ¥3 billion in funding from a group of investors	CI
05-26	ALPHA Corporation agreed to acquire remaining 67% stake in Vision Plast SAS from La Sirene SARL for ?1.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11,740	9,756	9,477	16,060	10,621	11,947
Change	-	-16.9%	-2.86%	69.46%	-33.87%	12.48%
Enterprise Value (EV) ¹	21,375	20,034	20,365	23,845	18,123	22,637
Change	-	-6.27%	1.65%	17.09%	-24%	24.9%
P/E	52.4x	16.3x	18.1x	8.91x	-35.3x	8.63x
PBR	0.46x	0.36x	0.32x	0.47x	0.3x	0.31x
PEG	-	0x	-1.4x	0x	0x	-0x
Capitalization / Revenue	0.25x	0.18x	0.15x	0.22x	0.14x	0.16x
EV / Revenue	0.45x	0.37x	0.32x	0.32x	0.25x	0.31x
EV / EBITDA	5.76x	5.11x	4.78x	3.97x	4.05x	5.03x
EV / EBIT	24.6x	34.2x	33.9x	9.78x	19.8x	26.9x
EV / FCF	236x	-11.6x	-13.1x	19.9x	38.3x	-8.41x
FCF Yield	0.42%	-8.65%	-7.64%	5.02%	2.61%	-11.9%
Dividend per Share ²	25	30	30	35	48	50
Rate of return	2.03%	2.94%	3.03%	2.09%	4.34%	4.02%
EPS ²	23.45	62.76	54.72	188.1	-31.39	144
Distribution rate	107%	47.8%	54.8%	18.6%	-153%	34.7%
Net sales ¹	47,612	53,767	62,882	74,544	73,511	72,699
EBITDA ¹	3,713	3,922	4,262	6,001	4,476	4,496
EBIT ¹	868	586	601	2,438	914	843
Net income ¹	224	600	524	1,802	-301	1,383
Net Debt ¹	9,635	10,278	10,888	7,785	7,502	10,690
Reference price ²	1,229.00	1,020.00	989.00	1,676.00	1,107.00	1,243.00
Nbr of stocks (in thousands)	9,553	9,565	9,582	9,582	9,595	9,611
Announcement Date	24/06/21	24/06/22	23/06/23	26/06/24	24/06/25	23/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHA CORPORATION	-	-	-	-	73.36M
CUMMINS INC.	18.67x	2.03x	11.16x	1.57%	73.15B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	18.22x	1.25x	9.64x	2.05%	41.91B
DENSO CORPORATION	12.04x	0.57x	4.98x	3.92%	29.72B
WEICHAI POWER CO., LTD.	12.75x	0.54x	3.91x	4.52%	28.08B
HYUNDAI MOBIS CO.,LTD	7.68x	0.45x	5.78x	1.97%	23.38B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.71x	2.66x	9.15x	4.14%	20.7B
GENUINE PARTS COMPANY	20.91x	0.91x	10.92x	3.17%	18.47B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.55x	1.18x	12.42x	0.62%	17.75B
MAGNA INTERNATIONAL INC.	10.6x	0.5x	4.85x	3%	17.49B
Average	16.13x	1.12x	8.09x	2.77%	27.07B
Weighted average by Cap.	16.35x	1.28x	8.53x	2.58%