Valuation Altamir

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 17/06/2026 +04			5-day change	1st Jan Change
23.40 ^EUR	-0.85%		-1.68%	-22.00%

05-12	Altamir Q1 net asset value per share at Eur 32.59	RE
05-12	Atos, Fnac Darty, Chargeurs... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	927	941.5	868.4	824.5	1,094	860.9	-	-
Change	-	1.56%	-7.76%	-5.06%	32.73%	-21.33%	-	-
Enterprise Value (EV) ¹	764.1	852.9	917.9	851.9	1,151	518.1	353.9	199.7
Change	-	11.62%	7.63%	-7.19%	35.11%	-54.99%	-31.69%	-43.57%
P/E	3.18x	-34.9x	30.9x	44.3x	-	148x	-182x	-59x
PBR	0.67x	0.72x	0.67x	0.64x	0.93x	0.66x	0.66x	-
PEG	-	0x	-0x	-1.3x	-	-	1x	-0x
Capitalization / Revenue	13.4x	29x	-	-	-	18.6x	18.6x	18.6x
EV / Revenue	11x	26.2x	-	-	-	11.2x	7.66x	4.32x
EV / EBITDA	2.68x	-62.7x	32x	30x	-	15.2x	10.4x	5.87x
EV / EBIT	2.68x	-62.7x	32x	30x	-22.5x	24x	16.4x	9.25x
EV / FCF	-17x	-50.5x	-186x	-34.2x	-	28.3x	45.4x	-95.1x
FCF Yield	-5.89%	-1.98%	-0.54%	-2.92%	-	3.53%	2.2%	-1.05%
Dividend per Share ²	1.13	1.13	1.08	1.08	-	-	-	-
Rate of return	4.45%	4.38%	4.54%	4.78%	-	-	-	-
EPS ²	8	-0.74	0.77	0.51	-	0.16	-0.13	-0.4
Distribution rate	14.1%	-153%	140%	212%	-	-	-	-
Net sales ¹	69.42	32.5	-	-	-	46.2	46.2	46.2
EBITDA ¹	285	-13.6	28.72	28.43	-	34	34	34
EBIT ¹	285	-13.6	28.7	28.4	-51.1	21.6	21.6	21.6
Net income ¹	291.9	-26.9	28.3	18.8	-61.5	5.9	-4.6	-14.5
Net Debt ¹	-162.9	-88.6	49.51	27.44	56.7	-342.8	-507	-661.2
Reference price ²	25.40	25.80	23.80	22.60	30.00	23.60	23.60	23.60
Nbr of stocks (in thousands)	36,494	36,491	36,488	36,481	36,479	36,481	-	-
Announcement Date	20/04/22	08/03/23	15/03/24	14/03/25	13/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALTAMIR	147.5x	11.22x	15.24x	-	999M
BLACKSTONE INC.	21.4x	7.36x	14.12x	4.04%	100B
KKR & CO. INC.	27.41x	8.76x	13.63x	0.79%	88.86B
ARES MANAGEMENT CORPORATION	22.55x	6.49x	15.03x	4.01%	30.44B
AMUNDI	11.58x	4.52x	8.94x	5.56%	19.78B
FRANKLIN RESOURCES, INC.	19.3x	1.89x	7.18x	3.96%	17.24B
THE CARLYLE GROUP INC.	13.16x	4.36x	12.35x	2.99%	16.86B
ARES CAPITAL CORPORATION	11.94x	9.19x	-	10.31%	13.37B
HDFC ASSET MANAGEMENT COMPANY LIMITED	35.78x	20.01x	28.89x	2.22%	12.05B
Average	34.51x	8.20x	14.42x	4.24%	33.34B
Weighted average by Cap.	22.64x	7.62x	13.81x	3.32%