|
Market Closed -
Euronext Paris
19:55:00 25/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 82.70 EUR | -1.31% |
|
-3.05% | -24.54% |
| 08-27 | Altarea Settles Disputes with Praemia, Unveils EUR60 Million Investment Deal | MT |
| 07-30 | Altarea: Rapid improvement in FFO | AL |
Company Valuation: Altarea
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,385 | 2,555 | 1,652 | 2,110 | 2,554 | 1,931 | - | - |
| Change | - | -24.52% | -35.37% | 27.76% | 21.03% | -24.39% | - | - |
| Enterprise Value (EV) 1 | 5,507 | 4,456 | 3,685 | 3,792 | 4,456 | 3,778 | 3,704 | 3,711 |
| Change | - | -19.07% | -17.31% | 2.89% | 17.52% | -15.22% | -1.95% | 0.2% |
| P/E | 14.6x | 7.97x | -3.54x | 344x | 296x | 10.3x | 8.2x | 8.29x |
| PBR | 1.51x | - | - | - | 1.52x | 0.84x | 0.84x | 0.83x |
| PEG | - | 0.2x | 0x | -3x | 9.2x | 0x | 0.3x | -7.28x |
| Capitalization / Revenue | 1.12x | 0.85x | 0.61x | 0.86x | 1.23x | 0.85x | 0.83x | 0.8x |
| EV / Revenue | 1.82x | 1.48x | 1.36x | 1.54x | 2.15x | 1.66x | 1.6x | 1.53x |
| EV / EBITDA | 12.5x | 10.3x | -10x | 15.6x | 23.7x | 11x | 8.48x | 7.54x |
| EV / EBIT | 15.9x | 10.9x | -7.74x | 18.1x | 29.4x | 10.5x | 7.88x | 8.71x |
| EV / FCF | 15.9x | 13.6x | 9.72x | 10.5x | -119x | 14.7x | 16.5x | 16.6x |
| FCF Yield | 6.27% | 7.33% | 10.3% | 9.57% | -0.84% | 6.8% | 6.07% | 6.01% |
| Dividend per Share 2 | 9.75 | 10 | 8 | 8 | 8 | 8.5 | 9 | 10.36 |
| Rate of return | 5.82% | 7.92% | 10% | 8.3% | 7.3% | 10.3% | 10.9% | 12.5% |
| EPS 2 | 11.49 | 15.83 | -22.57 | 0.28 | 0.37 | 8.004 | 10.09 | 9.976 |
| Distribution rate | 84.9% | 63.2% | -35.4% | 2,857% | 2,162% | 106% | 89.2% | 104% |
| Net sales 1 | 3,030 | 3,013 | 2,712 | 2,466 | 2,076 | 2,272 | 2,322 | 2,427 |
| EBITDA 1 | 439.2 | 430.7 | -366.7 | 243.8 | 188.2 | 344 | 437 | 492 |
| EBIT 1 | 345.8 | 410.1 | -476 | 209.4 | 151.7 | 361 | 470 | 426 |
| Net income 1 | 211.6 | 326.8 | -472.9 | 6.1 | 8.4 | 188 | 274 | 212 |
| Net Debt 1 | 2,121 | 1,901 | 2,034 | 1,682 | 1,902 | 1,847 | 1,773 | 1,780 |
| Reference price 2 | 167.60 | 126.20 | 80.00 | 96.40 | 109.60 | 82.70 | 82.70 | 82.70 |
| Nbr of stocks (in thousands) | 20,198 | 20,248 | 20,645 | 21,888 | 23,301 | 23,348 | - | - |
| Announcement Date | 22/02/22 | 28/02/23 | 27/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.33x | 1.66x | 10.98x | 10.28% | 2.2B | |
| 36.78x | 14.7x | 15.18x | 5.88% | 52.39B | |
| 16.6x | 23.3x | 27.92x | 3.47% | 16.86B | |
| 8.3x | 11.89x | 14.57x | 6.01% | 15.1B | |
| 18.04x | 16.06x | 23.26x | 5.36% | 13.95B | |
| 9.53x | 13.3x | 15.85x | 5.4% | 11.94B | |
| 26.07x | 10.55x | 16.64x | 4.13% | 9.6B | |
| 14.21x | 11.56x | 18.16x | 6.64% | 8.91B | |
| 34.28x | 7.44x | 11.95x | 5.77% | 8.7B | |
| 7.19x | 19.35x | 26.05x | 3.45% | 8.65B | |
| Average | 18.13x | 12.98x | 18.06x | 5.64% | 14.83B | |
| Weighted average by Cap. | 23.32x | 14.60x | 18.04x | 5.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALTA Stock
- Valuation Altarea
Select your edition
All financial news and data tailored to specific country editions
