|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 61.20 EUR | +3.82% |
|
-7.55% | -15.53% |
| 05-07 | Alten S.A. acquired Klanik International Information Technology Services L.l.c. | CI |
| 05-06 | Alten S.A. acquired In-Motion GmbH. | CI |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 2,123 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | -15.97% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 1,650 | 1,485 | 1,293 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | -30.03% | -10% | -12.93% |
| P/E Ratio | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 9.82x | 8.65x | 7.99x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 0.9x | 0.84x | 0.8x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.6x | 0.96x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.51x | 0.49x | 0.47x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.4x | 0.35x | 0.29x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 3.73x | 3.09x | 2.5x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 4.53x | 3.76x | 3.02x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 7.06x | 6.6x | 5.05x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 14.2% | 15.1% | 19.8% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.703 | 1.799 | 1.796 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 2.78% | 2.94% | 2.93% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 6.233 | 7.075 | 7.662 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 27.3% | 25.4% | 23.4% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,142 | 4,301 | 4,516 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 442.1 | 479.9 | 516.7 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 364.4 | 394.7 | 427.8 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 221.3 | 251.4 | 269.1 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -472.8 | -637.7 | -829.7 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 61.20 | 61.20 | 61.20 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 34,690 | - | - |
| Announcement Date | 22/02/22 | 24/02/23 | 22/02/24 | 20/02/25 | 24/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.46x | 0.38x | 3.56x | 2.89% | 2.36B | ||
| 26.78x | 4.28x | 14.95x | 2.46% | 258B | ||
| 12.45x | 1.32x | 6.96x | 3.88% | 103B | ||
| -84.2x | 13.27x | 76.98x | -.--% | 83.32B | ||
| 13.71x | 2.5x | 9.22x | 6.08% | 80.7B | ||
| 19.35x | 5.07x | 12.53x | 2.94% | 57.88B | ||
| 14.47x | 2.12x | 8.89x | 5.35% | 47.11B | ||
| 13.35x | 1.53x | 10.5x | 1.21% | 36.4B | ||
| 21.44x | 1.45x | 10.35x | 0.81% | 33.06B | ||
| 15.12x | 1.91x | 9.01x | 5.72% | 31.37B | ||
| Average | 6.19x | 3.38x | 16.29x | 3.13% | 73.34B | |
| Weighted average by Cap. | 7.88x | 4.24x | 18.95x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
















