|
Market Closed -
Euronext Paris
20:55:00 28/10/2026 +04
|
Pre-market 11:13:00 | |||
| 85.00 EUR | -3.90% |
|
84.72 | -0.32% |
| 10-28 | Alten: After a 47% Gain in Six Months, Can the Rebound Last? | |
| 10-28 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 2,876 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | 13.81% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 2,509 | 2,299 | 2,069 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | 6.38% | -8.37% | -10.02% |
| P/E | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 12.1x | 10.8x | 10.2x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 1.27x | 1.17x | 1.09x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.9x | 1.91x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.68x | 0.65x | 0.62x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.59x | 0.52x | 0.45x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 5.33x | 4.57x | 3.91x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 6.32x | 5.32x | 4.48x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 9.64x | 8.79x | 7.25x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 10.4% | 11.4% | 13.8% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.612 | 1.751 | 1.795 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 1.9% | 2.06% | 2.11% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 7.022 | 7.876 | 8.297 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 23% | 22.2% | 21.6% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,243 | 4,433 | 4,641 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 470.8 | 502.9 | 529.1 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 396.9 | 432.4 | 461.2 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 242.2 | 268.4 | 280.6 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -366.6 | -576.7 | -806.9 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 85.00 | 85.00 | 85.00 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 33,831 | - | - |
| Announcement Date | 22/02/22 | 24/02/23 | 22/02/24 | 20/02/25 | 24/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.11x | 0.59x | 5.33x | 1.9% | 3.21B | ||
| 25.33x | 4.08x | 14.17x | 2.67% | 239B | ||
| 23.17x | 4.86x | 11.92x | 0.71% | 199B | ||
| 16.62x | 1.89x | 9.72x | 2.85% | 144B | ||
| -135.05x | 18.59x | 102.21x | -.--% | 120B | ||
| -549.83x | 39.07x | 160.49x | -.--% | 113B | ||
| 16.04x | 2.89x | 11.15x | 5.02% | 93.45B | ||
| 22.42x | 5.82x | 14.3x | 2.52% | 66.94B | ||
| 14.75x | 2.13x | 9.07x | 5.16% | 47.77B | ||
| 24.9x | 2.07x | 13.12x | 1.25% | 48.79B | ||
| Average | -52.95x | 8.20x | 35.15x | 2.21% | 107.58B | |
| Weighted average by Cap. | -56.28x | 9.05x | 37.84x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
















