Valuation AMETEK, Inc.

Stocks

Real-time Estimate Cboe BZX 21:15:35 02/09/2026 +04			5-day change	1st Jan Change
233.14 ^USD	+0.79%		-5.06%	+13.38%

03:10pm	Seaport Global Adjusts Price Target on AMETEK to $300 From $290, Maintains Buy Rating	MT
08-27	AMETEK Completes Indicor Instrumentation Acquisition	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,014	32,087	38,056	41,696	47,263	53,033	-	-
Change	-	-5.66%	18.6%	9.56%	13.35%	12.21%	-	-
Enterprise Value (EV) ¹	36,212	34,127	40,960	43,401	49,089	54,720	56,881	55,017
Change	-	-5.76%	20.02%	5.96%	13.1%	11.47%	3.95%	-3.28%
P/E	34.6x	27.9x	29.1x	30.4x	32.1x	31.6x	28.3x	24.5x
PBR	4.96x	4.3x	4.36x	4.33x	4.47x	4.53x	4.02x	3.58x
PEG	-	1.6x	2.2x	6.63x	4.05x	2.2x	2.4x	1.6x
Capitalization / Revenue	6.13x	5.22x	5.77x	6.01x	6.39x	6.45x	5.35x	5.05x
EV / Revenue	6.53x	5.55x	6.21x	6.25x	6.63x	6.66x	5.74x	5.24x
EV / EBITDA	22.6x	18.7x	20x	19.8x	20.8x	20.9x	17.7x	15.9x
EV / EBIT	27.7x	22.7x	24x	24x	25.4x	24.9x	21.5x	18.8x
EV / FCF	34.5x	33.8x	25.6x	25.5x	29.4x	28.9x	25.1x	21.1x
FCF Yield	2.9%	2.96%	3.9%	3.92%	3.41%	3.46%	3.98%	4.74%
Dividend per Share ²	0.8	0.88	1	1.12	1.24	1.362	1.479	1.607
Rate of return	0.54%	0.63%	0.61%	0.62%	0.6%	0.59%	0.64%	0.69%
EPS ²	4.25	5.01	5.67	5.93	6.4	7.331	8.187	9.43
Distribution rate	18.8%	17.6%	17.6%	18.9%	19.4%	18.6%	18.1%	17%
Net sales ¹	5,547	6,151	6,597	6,941	7,401	8,221	9,911	10,508
EBITDA ¹	1,601	1,820	2,045	2,192	2,358	2,612	3,206	3,457
EBIT ¹	1,309	1,501	1,707	1,809	1,936	2,194	2,644	2,927
Net income ¹	990.1	1,160	1,313	1,376	1,480	1,683	1,860	2,138
Net Debt ¹	2,197	2,040	2,904	1,706	1,825	1,687	3,848	1,984
Reference price ²	147.04	139.72	164.89	180.26	205.31	231.32	231.32	231.32
Nbr of stocks (in thousands)	231,325	229,654	230,799	231,308	230,204	229,261	-	-
Announcement Date	03/02/22	02/02/23	06/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMETEK, INC.	31.56x	6.66x	20.95x	0.59%	53.03B
SIEMENS AG	25.83x	3.04x	16.56x	2.03%	247B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	17.27x	2.25x	10.09x	2.96%	250B
SCHNEIDER ELECTRIC SE	30.45x	3.91x	18.03x	1.61%	188B
EATON CORPORATION PLC	34.71x	5.18x	22.04x	1.1%	152B
DELTA ELECTRONICS, INC.	45.4x	6.1x	27.2x	0.94%	153B
VERTIV HOLDINGS CO.	42.37x	6.97x	28.07x	0.1%	98.55B
DELTA ELECTRONICS (THAILAND)	89.32x	11.24x	63.82x	0.35%	94.17B
EMERSON ELECTRIC CO.	30.21x	4.91x	17.08x	1.5%	82.35B
FUJIKURA LTD.	30.01x	5.35x	20.35x	1.34%	54.81B
Average	37.71x	5.56x	24.42x	1.25%	137.26B
Weighted average by Cap.	34.26x	4.78x	21.80x	1.55%