Valuation Amiable Logistics (India) Limited

Stocks

Delayed NSE India S.E. 15:05:07 22/10/2026 +04			5-day change	1st Jan Change
65.00 ^INR	-7.14%		-.--%	-22.57%

05-28	Amiable Logistics Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
11-11	Certain Equity Shares of Amiable Logistics Limited are subject to a Lock-Up Agreement Ending on 11-NOV-2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	126.1	131.1	135.1	122.4
Change	-	3.95%	3.07%	-9.44%
Enterprise Value (EV) ¹	152.9	148.6	163.1	147.3
Change	-	-2.83%	9.78%	-9.72%
P/E	8.36x	9.78x	17.3x	12.8x
PBR	1.83x	1.59x	1.5x	1.23x
PEG	0x	-0.9x	-0.4x	0.6x
Capitalization / Revenue	0.43x	0.54x	0.6x	0.64x
EV / Revenue	0.52x	0.61x	0.72x	0.77x
EV / EBITDA	9.79x	6.67x	13.6x	11.3x
EV / EBIT	10.4x	8.75x	20.9x	14.9x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	8.63	7.67	4.47	5.486
Distribution rate	-	-	-	-
Net sales ¹	294.6	244	225.3	190.2
EBITDA ¹	15.63	22.27	11.98	13.07
EBIT ¹	14.71	16.99	7.795	9.885
Net income ¹	10.82	13.41	7.812	9.591
Net Debt ¹	26.8	17.5	28.01	24.9
Reference price ²	72.15	75.00	77.30	70.00
Nbr of stocks (in thousands)	1,748	1,748	1,748	1,748
Announcement Date	05/09/23	03/09/24	03/09/25	28/05/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMIABLE LOGISTICS (INDIA) LIMITED	-	-	-	-	1.21M
UNITED PARCEL SERVICE, INC.	18.56x	1.22x	8.9x	6.05%	92.21B
FEDEX CORPORATION	14.76x	0.84x	7.53x	1.87%	72.17B
DHL GROUP	16.19x	0.97x	7.15x	3.44%	71.65B
DSV A/S	33.92x	1.41x	12.21x	0.47%	52.35B
POSTE ITALIANE S.P.A.	12.88x	9.24x	29.05x	5.33%	41.28B
KUEHNE UND NAGEL INTERNATIONAL AG	25.17x	1.18x	12.66x	3.11%	34.12B
S.F. HOLDING CO., LTD.	15.77x	0.47x	4.68x	2.61%	25.83B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	21.33x	1.61x	15.06x	0.85%	23.84B
ZTO EXPRESS (CAYMAN) INC.	10.52x	1.48x	5.48x	4%	15.52B
Average	18.79x	2.05x	11.41x	3.08%	42.9B
Weighted average by Cap.	19.07x	1.89x	10.98x	3.36%