|
Delayed
Japan Exchange
05:52:36 25/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 5,650.00 JPY | -2.59% |
|
-1.74% | +83.14% |
Company Valuation: AMIYA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,408 | 15,102 | 25,529 | 47,755 | - | - |
| Change | - | 60.53% | 69.04% | 87.07% | - | - |
| Enterprise Value (EV) | 7,897 | 12,588 | 21,899 | 47,755 | 47,755 | 47,755 |
| Change | - | 59.41% | 73.97% | 118.07% | 0% | 0% |
| P/E | 28.7x | 39.1x | 34x | 53.9x | 42.5x | 31.1x |
| PBR | 5.32x | 7.1x | 9.28x | 13.2x | 10.6x | 8.32x |
| PEG | - | 2.4x | 0.4x | 2.9x | 1.6x | 0.9x |
| Capitalization / Revenue | 2.64x | 3.17x | 4.3x | 6.5x | 4.78x | 3.73x |
| EV / Revenue | 0x | 0x | 0x | 6.5x | 4.78x | 3.73x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 36.7x | 29.8x | 21.7x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 15.73 | 20 | 27 | 37 |
| Rate of return | - | - | 0.51% | 0.34% | 0.47% | 0.64% |
| EPS 2 | 40.17 | 46.69 | 90.84 | 107.7 | 136.6 | 186.3 |
| Distribution rate | - | - | 17.3% | 18.6% | 19.8% | 19.9% |
| Net sales 1 | 3,559 | 4,767 | 5,936 | 7,350 | 10,000 | 12,800 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 363 | 526 | 1,051 | 1,300 | 1,600 | 2,200 |
| Net income 1 | 325 | 384 | 751 | 900 | 1,100 | 1,500 |
| Net Debt | -1,511 | -2,514 | -3,630 | - | - | - |
| Reference price 2 | 1,152.00 | 1,827.50 | 3,085.00 | 5,800.00 | 5,800.00 | 5,800.00 |
| Nbr of stocks (in thousands) | 8,166 | 8,264 | 8,275 | 8,234 | - | - |
| Announcement Date | 14/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 53.39x | - | - | 0.35% | 299M | |
| 249.54x | 22.27x | 65.19x | -.--% | 322B | |
| 2624.9x | 43.99x | 141.7x | -.--% | 269B | |
| 57.8x | 15.57x | 41.01x | -.--% | 131B | |
| -90.82x | 13.69x | 215.92x | -.--% | 23.96B | |
| 15.04x | 4.16x | 8.33x | 1.94% | 15.7B | |
| 18.28x | 4.11x | 10.1x | -.--% | 14.41B | |
| -60.97x | 9.24x | 46.72x | -.--% | 12.22B | |
| 110.34x | 6.18x | 83.58x | 0.13% | 9.31B | |
| -37.23x | 6.84x | 161.75x | -.--% | 5.55B | |
| Average | 294.03x | 14.01x | 86.03x | 0.24% | 80.37B | |
| Weighted average by Cap. | 987.08x | 27.03x | 89.89x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4258 Stock
- Valuation AMIYA Corporation
Select your edition
All financial news and data tailored to specific country editions
