Valuation Amphenol Corporation

Stocks

Market Closed - NYSE 00:00:02 17/10/2026 +04			5-day change	1st Jan Change
79.35 ^USD	-2.63%		-9.04%	+17.43%

10-13	Amphenol Poised for Strong Q3 on AI Infrastructure Demand, BofA Says	MT
10-13	BofA Securities Adjusts Amphenol Price Target to $104 From $99, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,304	45,310	59,310	83,730	165,419	195,674	-	-
Change	-	-13.37%	30.9%	41.17%	97.56%	18.29%	-	-
Enterprise Value (EV) ¹	55,906	48,515	62,173	87,299	169,790	206,851	202,534	193,903
Change	-	-13.22%	28.15%	40.41%	94.49%	21.83%	-2.09%	-4.26%
P/E	34.4x	24.9x	31.9x	36.2x	40.5x	31x	25.3x	20.9x
PBR	8.68x	6.74x	7.07x	8.58x	12.4x	10.6x	7.73x	5.92x
PEG	-	1.2x	19.52x	1.5x	0.5x	0.6x	1.1x	1x
Capitalization / Revenue	4.81x	3.59x	4.72x	5.5x	7.16x	5.49x	4.59x	4.05x
EV / Revenue	5.14x	3.84x	4.95x	5.73x	7.35x	5.8x	4.75x	4.01x
EV / EBITDA	21.7x	16.2x	20.7x	22.5x	24.4x	17.6x	14.5x	12.2x
EV / EBIT	25.7x	18.6x	24x	26.4x	28.1x	20.3x	16.3x	13.6x
EV / FCF	47.4x	27.1x	28.8x	40.5x	38.7x	32.6x	25.8x	20.5x
FCF Yield	2.11%	3.69%	3.47%	2.47%	2.59%	3.07%	3.87%	4.88%
Dividend per Share ²	0.1588	0.2025	0.2125	0.275	0.3725	0.5072	0.546	0.603
Rate of return	0.73%	1.06%	0.86%	0.79%	0.55%	0.64%	0.69%	0.76%
EPS ²	0.635	0.765	0.7775	0.96	1.67	2.561	3.137	3.805
Distribution rate	25%	26.5%	27.3%	28.6%	22.3%	19.8%	17.4%	15.8%
Net sales ¹	10,876	12,623	12,555	15,223	23,095	35,637	42,633	48,352
EBITDA ¹	2,571	3,000	3,001	3,875	6,972	11,721	13,937	15,872
EBIT ¹	2,176	2,607	2,594	3,302	6,050	10,203	12,394	14,210
Net income ¹	1,591	1,902	1,928	2,424	4,270	6,566	8,548	9,694
Net Debt ¹	3,603	3,205	2,862	3,569	4,371	11,176	6,860	-1,771
Reference price ²	21.86	19.04	24.78	34.72	67.57	79.35	79.35	79.35
Nbr of stocks (in thousands)	2,392,111	2,380,378	2,393,241	2,411,226	2,448,111	2,465,967	-	-
Announcement Date	26/01/22	25/01/23	24/01/24	22/01/25	28/01/26	-	-	-