Valuation Amphenol Corporation

Stocks

Market Closed - NYSE Other stock markets 00:00:03 27/06/2026 +04			Pre-market 15:58:25
163.72 ^USD	-0.87%		166.60	+1.76%

06-15	Analyst recommendations: Accenture, Caesars Entertainment, Roku, Adobe, Salesforce…
06-08	Barclays Adjusts Price Target on Amphenol to $198 From $180, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,304	45,310	59,310	83,730	165,419	201,414	-	-
Change	-	-13.37%	30.9%	41.17%	97.56%	21.76%	-	-
Enterprise Value (EV) ¹	55,906	48,515	62,173	87,299	169,790	212,829	209,457	206,136
Change	-	-13.22%	28.15%	40.41%	94.49%	25.35%	-1.58%	-1.59%
P/E	34.4x	24.9x	31.9x	36.2x	40.5x	35.6x	28.7x	24.6x
PBR	8.68x	6.74x	7.07x	8.58x	12.4x	11.8x	8.91x	6.88x
PEG	-	1.2x	19.52x	1.5x	0.5x	0.9x	1.2x	1.5x
Capitalization / Revenue	4.81x	3.59x	4.72x	5.5x	7.16x	6.03x	5.31x	4.78x
EV / Revenue	5.14x	3.84x	4.95x	5.73x	7.35x	6.37x	5.52x	4.89x
EV / EBITDA	21.7x	16.2x	20.7x	22.5x	24.4x	19.8x	17x	15.2x
EV / EBIT	25.7x	18.6x	24x	26.4x	28.1x	23.2x	19.7x	17.4x
EV / FCF	47.4x	27.1x	28.8x	40.5x	38.7x	35.8x	30.2x	25.7x
FCF Yield	2.11%	3.69%	3.47%	2.47%	2.59%	2.8%	3.31%	3.9%
Dividend per Share ²	0.3175	0.405	0.425	0.55	0.745	1.017	1.117	1.264
Rate of return	0.73%	1.06%	0.86%	0.79%	0.55%	0.62%	0.68%	0.77%
EPS ²	1.27	1.53	1.555	1.92	3.34	4.602	5.708	6.664
Distribution rate	25%	26.5%	27.3%	28.6%	22.3%	22.1%	19.6%	19%
Net sales ¹	10,876	12,623	12,555	15,223	23,095	33,420	37,950	42,155
EBITDA ¹	2,571	3,000	3,001	3,875	6,972	10,733	12,308	13,570
EBIT ¹	2,176	2,607	2,594	3,302	6,050	9,169	10,646	11,858
Net income ¹	1,591	1,902	1,928	2,424	4,270	5,880	7,375	8,552
Net Debt ¹	3,603	3,205	2,862	3,569	4,371	11,415	8,043	4,722
Reference price ²	43.73	38.07	49.56	69.45	135.14	163.72	163.72	163.72
Nbr of stocks (in thousands)	1,196,056	1,190,189	1,196,620	1,205,613	1,224,056	1,230,234	-	-
Announcement Date	26/01/22	25/01/23	24/01/24	22/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMPHENOL CORPORATION	35.43x	6.37x	19.69x	0.62%	201B
MURATA MANUFACTURING CO., LTD.	90.12x	10.53x	42.56x	0.56%	121B
EOPTOLINK TECHNOLOGY INC., LTD.	40.41x	15.13x	30.2x	0.33%	116B
HON HAI PRECISION INDUSTRY CO., LTD.	14.22x	0.3x	6.89x	3.61%	109B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	111.19x	10.71x	52.5x	0.15%	95.91B
COHERENT CORP.	93.85x	11.01x	46.75x	0.01%	74.45B
LUXSHARE PRECISION INDUSTRY CO., LTD.	23.71x	1.31x	14.46x	0.43%	72.83B
YAGEO CORPORATION	57.29x	12.37x	37.62x	0.68%	65.48B
TE CONNECTIVITY PLC	18.29x	3.15x	11.9x	1.51%	57.72B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	90.46x	36.6x	76.82x	0.37%	50.99B
Average	57.50x	10.75x	33.94x	0.82%	96.54B
Weighted average by Cap.	55.01x	9.48x	31.10x	0.85%