Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 16.49 27.16 120.6 74.43 -
Change - - 343.99% -38.27% -
Enterprise Value (EV) 1 16.49 27.16 92.72 58.93 52.93
Change - - 241.42% -36.44% -10.18%
P/E -2.64x -3.27x -14.3x -6.3x -24.2x
PBR - - - - -
PEG - - 0.6x -0.2x 0.3x
Capitalization / Revenue - - - - 7.44x
EV / Revenue - - - - 5.29x
EV / EBITDA - - -11.2x -5.12x -15.1x
EV / EBIT - - -11.1x -5.08x -14.7x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.006
Distribution rate - - - - -
Net sales 1 - - - - 10
EBITDA 1 - - -8.297 -11.5 -3.5
EBIT 1 - - -8.389 -11.6 -3.6
Net income 1 -6.242 -6.572 -7.707 -11.6 -3.6
Net Debt 1 - - -27.85 -15.5 -21.5
Reference price 2 0.0850 0.0700 0.2350 0.1450 0.1450
Nbr of stocks (in thousands) 194,006 387,953 513,072 513,312 -
Announcement Date 30/05/23 30/05/25 29/05/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.3x - -5.12x - 51.77M
32.72x8.29x25.68x0.06% 54.63B
20.57x6.35x13.84x1.56% 54.88B
-44.31x14.51x-42.32x-.--% 25.06B
-18.2x4.33x-7.58x-.--% 23.14B
25x4.91x12.91x-.--% 19.88B
24.48x4.79x15.58x-.--% 17.55B
49.34x20.07x51.69x0.07% 16.5B
17.75x5.16x12.01x-.--% 14.2B
-539.24x37.03x-4128.99x-.--% 15.36B
Average -43.82x 11.72x -405.23x 0.19% 24.13B
Weighted average by Cap. -20.34x 10.03x -252.65x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation Amplia Therapeutics Limited