Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 16.49 27.16 120.6 66.73 -
Change - - 343.99% -44.65% -
Enterprise Value (EV) 1 16.49 27.16 92.72 51.23 45.23
Change - - 241.42% -44.75% -11.71%
P/E -2.64x -3.27x -14.3x -5.65x -21.7x
PBR - - - - -
PEG - - 0.6x -0.1x 0.3x
Capitalization / Revenue - - - - 6.67x
EV / Revenue - - - - 4.52x
EV / EBITDA - - -11.2x -4.45x -12.9x
EV / EBIT - - -11.1x -4.42x -12.6x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.006
Distribution rate - - - - -
Net sales 1 - - - - 10
EBITDA 1 - - -8.297 -11.5 -3.5
EBIT 1 - - -8.389 -11.6 -3.6
Net income 1 -6.242 -6.572 -7.707 -11.6 -3.6
Net Debt 1 - - -27.85 -15.5 -21.5
Reference price 2 0.0850 0.0700 0.2350 0.1300 0.1300
Nbr of stocks (in thousands) 194,006 387,953 513,072 513,312 -
Announcement Date 30/05/23 30/05/25 29/05/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.65x - -4.45x - 46.84M
21.25x6.51x14.24x1.5% 56.54B
31.6x7.8x24.02x0.05% 53.6B
-17.91x4.18x-7.32x-.--% 22.91B
-38.6x12.23x-36.05x-.--% 21.37B
25.45x4.98x13.18x-.--% 20.27B
24.28x4.73x15.36x-.--% 17.56B
-737.38x35.03x-3943.97x-.--% 14.75B
16.68x4.82x11.24x-.--% 13.33B
40.7x16.37x42.16x0.09% 13.53B
Average -63.96x 10.74x -387.16x 0.18% 23.39B
Weighted average by Cap. -32.06x 9.11x -238.34x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation Amplia Therapeutics Limited