Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 16.49 27.16 120.6 77 -
Change - - 343.99% -36.14% -
Enterprise Value (EV) 1 16.49 27.16 92.72 61.5 55.5
Change - - 241.42% -33.67% -9.76%
P/E -2.64x -3.27x -14.3x -6.52x -25x
PBR - - - - -
PEG - - 0.6x -0.2x 0.3x
Capitalization / Revenue - - - - 7.7x
EV / Revenue - - - - 5.55x
EV / EBITDA - - -11.2x -5.35x -15.9x
EV / EBIT - - -11.1x -5.3x -15.4x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.006
Distribution rate - - - - -
Net sales 1 - - - - 10
EBITDA 1 - - -8.297 -11.5 -3.5
EBIT 1 - - -8.389 -11.6 -3.6
Net income 1 -6.242 -6.572 -7.707 -11.6 -3.6
Net Debt 1 - - -27.85 -15.5 -21.5
Reference price 2 0.0850 0.0700 0.2350 0.1500 0.1500
Nbr of stocks (in thousands) 194,006 387,953 513,072 513,312 -
Announcement Date 30/05/23 30/05/25 29/05/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-6.74x - -5.57x - 55.21M
35.05x8.83x27.39x0.05% 57.73B
20.57x6.33x13.71x1.47% 54.69B
-18.68x4.59x-8.02x-.--% 23.75B
-42.24x13.99x-40.8x-.--% 24.18B
24.71x4.89x12.71x-.--% 19.82B
23.97x4.73x15.69x-.--% 17.14B
50.04x20.37x54.66x0.06% 16.75B
-546.55x37.62x-4194.16x-.--% 15.57B
17.46x5.07x11.84x-.--% 13.96B
Average -44.24x 11.82x -411.25x 0.18% 24.36B
Weighted average by Cap. -19.87x 10.18x -256.65x 0.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation Amplia Therapeutics Limited