Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028
Market Cap 1 16.49 27.16 120.6 74.43 -
Change - - 343.99% -38.27% -
Enterprise Value (EV) 1 16.49 27.16 92.72 58.93 52.93
Change - - 241.42% -36.44% -10.18%
P/E -2.64x -3.27x -14.3x -5.87x -22.5x
PBR - - - - -
PEG - - 0.6x -0.1x 0.3x
Capitalization / Revenue - - - - 7.44x
EV / Revenue - - - - 5.29x
EV / EBITDA - - -11.2x -5.12x -15.1x
EV / EBIT - - -11.1x -5.08x -14.7x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.006
Distribution rate - - - - -
Net sales 1 - - - - 10
EBITDA 1 - - -8.297 -11.5 -3.5
EBIT 1 - - -8.389 -11.6 -3.6
Net income 1 -6.242 -6.572 -7.707 -11.6 -3.6
Net Debt 1 - - -27.85 -15.5 -21.5
Reference price 2 0.0850 0.0700 0.2350 0.1350 0.1350
Nbr of stocks (in thousands) 194,006 387,953 513,072 513,312 -
Announcement Date 30/05/23 30/05/25 29/05/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.87x - -4.68x - 48.5M
21.75x6.73x14.72x1.46% 57.82B
32.16x8.12x25.19x0.06% 53.71B
-43.06x13.69x-40.15x-.--% 23.8B
-18.33x4.37x-7.66x-.--% 23.26B
25.89x5.11x13.48x-.--% 20.7B
24.77x4.84x15.78x-.--% 17.81B
50.68x20.65x53.17x0.07% 16.9B
-560.54x39.3x-4381.59x-.--% 16.36B
17.45x5.07x11.8x-.--% 13.96B
Average -45.51x 11.99x -430.00x 0.18% 24.44B
Weighted average by Cap. -22.75x 10.26x -282.29x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation Amplia Therapeutics Limited