Company Valuation: AmpliTech Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 37.01 20.42 18.21 101 61.84 89.23 -
Change - -44.83% -10.81% 454.77% -38.79% 44.29% -
Enterprise Value (EV) 1 19.32 20.42 11.6 81.75 56.9 54.93 57.53
Change - 5.68% -43.2% 604.8% -30.4% -3.46% 4.73%
P/E -7.43x -30.3x -7.23x -4.76x -9.06x -11.4x 37.1x
PBR - - - - - - -
PEG - 0.3x -0x -0x 0.1x 0.5x -0x
Capitalization / Revenue 7.02x 1.05x 1.17x 10.6x 2.45x 2.45x 1.49x
EV / Revenue 3.66x 1.05x 0.74x 8.6x 2.26x 1.51x 0.96x
EV / EBITDA -3.9x 36.4x -5.67x -10.4x -10.4x -15.3x 9.59x
EV / EBIT -3.78x 137x -4.5x -9.7x -7.77x -7.32x 22.1x
EV / FCF -5.92x - -2.61x -15.3x -5.87x -14.8x -22.1x
FCF Yield -16.9% - -38.3% -6.53% -17% -6.74% -4.52%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.53 -0.07 -0.26 -1.08 -0.33 -0.26 0.08
Distribution rate - - - - - - -
Net sales 1 5.275 19.39 15.58 9.508 25.2 36.4 60
EBITDA 1 -4.959 0.5614 -2.046 -7.891 -5.483 -3.6 6
EBIT 1 -5.105 0.1494 -2.578 -8.43 -7.32 -7.5 2.6
Net income 1 -4.759 -0.6771 -2.465 -11.24 -7.007 -7.3 2.6
Net Debt 1 -17.69 - -6.613 -19.28 -4.942 -34.3 -31.7
Reference price 2 3.940 2.120 1.880 5.140 2.990 2.970 2.970
Nbr of stocks (in thousands) 9,394 9,632 9,687 19,656 20,683 30,044 -
Announcement Date 31/03/22 31/03/23 01/04/24 31/03/25 26/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-11.42x1.51x-15.26x - 89.23M
27.5x6.16x15.95x1.51% 445B
54.26x19.39x38.9x-.--% 261B
19.23x0.78x14.05x2.36% 172B
26.15x8.31x20.06x0.47% 142B
50.76x15.19x33.54x-.--% 97.92B
32.95x6.42x18.62x1.06% 75.36B
42.74x2.32x14.98x1.65% 57.54B
67.19x8.68x38.41x-.--% 55.26B
28.51x6.45x21.51x1.45% 55.06B
Average 33.79x 7.52x 20.08x 0.95% 136.14B
Weighted average by Cap. 35.71x 8.85x 23.04x 1.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AMPG Stock
  4. Valuation AmpliTech Group, Inc.