Valuation Ancom Logistics

Stocks

Delayed BURSA MALAYSIA Other stock markets 12:50:27 31/07/2026 +04			5-day change	1st Jan Change
0.0550 ^MYR	+10.00%		-.--%	-45.00%

07-21	Ancom Logistics Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI
04-16	Ancom Logistics Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	35.5	153.8	89.92	63.89	80.46	44.96
Change	-	333.33%	-41.54%	-28.95%	25.93%	-44.12%
Enterprise Value (EV) ¹	38.97	153.5	84.34	58.02	88.96	99.26
Change	-	293.87%	-45.05%	-31.2%	53.32%	11.58%
P/E	-98.7x	403x	-52.4x	-166x	-21.5x	-45x
PBR	1.54x	6.55x	4.13x	2.99x	4.56x	2.7x
PEG	-	-2x	0x	2.1x	-0x	0.6x
Capitalization / Revenue	1.15x	5.05x	3x	2.09x	2.56x	1.35x
EV / Revenue	1.26x	5.04x	2.82x	1.9x	2.83x	2.97x
EV / EBITDA	5.73x	23.4x	16.9x	9.2x	19.9x	18.6x
EV / EBIT	14.3x	62.9x	102x	31.7x	284x	28.4x
EV / FCF	6.65x	19.7x	10.9x	33.9x	-9.08x	-14.9x
FCF Yield	15%	5.07%	9.19%	2.95%	-11%	-6.72%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.00076	0.000807	-0.003627	-0.000813	-0.007904	-0.002112
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.93	30.48	29.95	30.56	31.44	33.38
EBITDA ¹	6.799	6.572	4.991	6.308	4.462	5.325
EBIT ¹	2.716	2.441	0.826	1.833	0.313	3.5
Net income ¹	-0.36	0.382	-1.717	-0.385	-3.741	-1
Net Debt ¹	3.47	-0.34	-5.583	-5.87	8.503	54.3
Reference price ²	0.0750	0.3250	0.1900	0.1350	0.1700	0.0950
Nbr of stocks (in thousands)	473,286	473,286	473,286	473,286	473,286	473,286
Announcement Date	29/09/20	30/09/21	28/09/22	27/09/23	30/09/24	30/09/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANCOM LOGISTICS	-	-	-	-	6.37M
AP MOLLER MAERSK	15.12x	0.64x	4.01x	2.3%	37.98B
COSCO SHIPPING HOLDINGS CO., LTD.	9.88x	0.65x	2.66x	4.77%	34.08B
HAPAG-LLOYD AG	2193.65x	1.3x	8.64x	1.59%	25.7B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	11.45x	4.34x	8.05x	3.91%	20.07B
NIPPON YUSEN KABUSHIKI KAISHA	11.07x	1.39x	10.56x	3.41%	15.47B
HMM CO.,LTD	11.43x	0.88x	3.95x	3.14%	13.75B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.14x	3.64x	10.1x	6.58%	13.65B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	11.15x	0.77x	4.19x	4.45%	12.89B
MITSUI O.S.K. LINES, LTD.	10.49x	2.05x	14.62x	3.48%	12.71B
Average	254.04x	1.74x	7.42x	3.74%	18.63B
Weighted average by Cap.	312.86x	1.54x	6.56x	3.52%