|
Market Closed -
BURSA MALAYSIA
12:50:01 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.4750 MYR | +4.40% |
|
+5.56% | -17.39% |
| 01:59pm | Malaysian Shares End in Red Ahead of Busy Earnings Period; Ann Joo Resources Gains 4% | MT |
| 08:57am | Ann Joo Resources Unit Bags MYR62 Million Subcontract for Photovoltaic Plan | MT |
Company Valuation: Ann Joo Resources
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 987.8 | 611.9 | 600.7 | 586 | 403.5 | 333.3 | - | - |
| Change | - | -38.06% | -1.83% | -2.45% | -31.14% | -17.39% | - | - |
| Enterprise Value (EV) | 987.8 | 611.9 | 600.7 | 1,906 | 403.5 | 333.3 | 333.3 | 333.3 |
| Change | - | -38.06% | -1.83% | 217.38% | -78.83% | -17.39% | 0% | 0% |
| P/E | 4.79x | -4.73x | -283x | -2.06x | -1.58x | 2.32x | 2.21x | 2.05x |
| PBR | 0.77x | - | 0.52x | 0.57x | - | - | - | - |
| PEG | - | 0x | 2.9x | -0x | 0.2x | -0x | 0.45x | 0.26x |
| Capitalization / Revenue | 0.41x | 0.2x | 0.24x | 0.23x | 0.19x | 0.26x | 0.25x | 0.24x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.26x | 0.25x | 0.24x |
| EV / EBITDA | 0x | -0x | 0x | -0x | -0x | 1.56x | 1.51x | 1.42x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1163 | - | - | - | - | - | 0.015 | 0.02 |
| Rate of return | 6.39% | - | - | - | - | - | 3.16% | 4.21% |
| EPS 2 | 0.38 | -0.2302 | -0.00378 | -0.4054 | -0.3645 | 0.205 | 0.215 | 0.232 |
| Distribution rate | 30.6% | - | - | - | - | - | 6.98% | 8.62% |
| Net sales 1 | 2,396 | 3,035 | 2,508 | 2,526 | 2,172 | 1,284 | 1,355 | 1,381 |
| EBITDA 1 | 345.1 | -113.2 | 59.48 | -164.7 | -133.4 | 213.9 | 221.3 | 234.8 |
| EBIT | 284.7 | - | -3.43 | - | - | - | - | - |
| Net income 1 | 242.9 | -132.6 | -2.172 | -284.5 | -255.8 | 129.3 | 135.4 | 146.3 |
| Net Debt | - | - | - | 1,320 | - | - | - | - |
| Reference price 2 | 1.8200 | 1.0900 | 1.0700 | 0.8350 | 0.5750 | 0.4750 | 0.4750 | 0.4750 |
| Nbr of stocks (in thousands) | 542,736 | 561,349 | 561,375 | 701,737 | 701,740 | 701,752 | - | - |
| Announcement Date | 28/02/22 | 28/04/23 | 28/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.22x | - | - | -.--% | 78.32M | |
| 13.66x | 1.57x | 8.21x | 0.83% | 61.66B | |
| 7.43x | 1.57x | 4.18x | 8.99% | 48.62B | |
| 19.56x | 0.79x | 6.63x | 1.03% | 44.96B | |
| 14.42x | 1.57x | 9.18x | 0.85% | 35.55B | |
| 17.49x | 1.71x | 9.3x | 0.63% | 31.76B | |
| 18.23x | 2.28x | 5.73x | 3.59% | 31.41B | |
| 11.88x | 1.1x | 6.61x | 2.5% | 22.17B | |
| 16.32x | 1.24x | 10.73x | 1.13% | 22.27B | |
| 11.88x | 0.76x | 6.22x | 3.67% | 21.72B | |
| Average | 13.31x | 1.40x | 7.42x | 2.32% | 32.02B | |
| Weighted average by Cap. | 14.39x | 1.43x | 7.28x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6556 Stock
- Valuation Ann Joo Resources
Select your edition
All financial news and data tailored to specific country editions
